| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 260.95K | 51.77K | 174.04K | 43.26K | 34.19K | 7.87K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | -260.95K | -51.77K | -174.04K | -43.26K | -34.19K | -7.87K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 8.97M | 9.65M | 11.96M | -6.68M | -5.67M | 3.75M | 2.58M | 7.42M | 3.54M | 803.40K | 4.52M | 901.45K | 1.21M | 1.38M | 971.25K | 514.78K | 586.95K | N/A |
| Selling, General & Admin | 8.97M | 9.60M | 11.78M | 6.60M | 5.54M | 2.73M | 1.70M | 6.93M | 465.67K | 247.94K | 610.98K | 490.02K | 513.43K | 775.95K | 493.54K | 321.31K | 561.56K | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | -6.68M | -5.67M | 2.77M | 546.47K | 25.37K | -373.00 | -238.23K | 1.93K | 3.17K | 33.26K | 89.13K | 152.79K | 12.49K | 23.92K | N/A |
| Operating Income | -9.23M | -9.70M | -11.97M | -6.68M | -5.67M | -2.59M | -2.98M | -7.35M | -3.53M | -813.66K | -4.49M | -816.04K | -915.45K | -1.89M | -971.25K | -514.78K | -415.59K | N/A |
| Other Expenses / Income | 1.37M | 3.31M | 3.47M | -1.02M | 2.02M | 3.10M | 1.15M | -4.73M | -28.42K | -216.00K | -56.23K | -163.96K | -514.38K | 1.19M | 220.34K | 94.78K | -197.97K | N/A |
| Before Tax Income | -7.85M | -6.39M | -8.50M | -7.70M | -3.65M | -659.02K | -1.83M | -12.09M | -3.55M | -1.03M | -4.54M | -980.00K | -1.43M | -696.34K | -750.91K | -420.00K | -613.57K | N/A |
| Income Tax Expenses | 1.39M | 10.00K | 5.00K | -79.13K | -134.24K | 4.90K | -745.83K | 33.05K | 13.04K | -11.97K | 26.68K | 81.72K | 254.95K | -597.82K | -67.55K | -82.29K | 50.54K | N/A |
| Net Income | -7.85M | -6.39M | -8.50M | -7.70M | -3.65M | -659.02K | -1.83M | -12.09M | -3.55M | -1.03M | -4.54M | -980.00K | -1.43M | -696.34K | -750.91K | -420.00K | -613.57K | N/A |
| Interest Expenses | 11.04K | 10.00K | 5.00K | 23.87K | 18.77K | 4.90K | N/A | 7.68K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 53.63M | 52.45M | 50.36M | 43.73M | 39.93M | 36.80M | 30.40M | 26.52M | 15.03M | 6.24M | 5.04M | 3.97M | 3.82M | 2.97M | 1.88M | 1.26M | 1.43M | N/A |
| Diluted Shares Outstanding | 53.63M | 52.45M | 50.36M | 43.73M | 39.93M | 36.80M | 30.40M | 26.52M | 15.03M | 6.24M | 5.04M | 3.97M | 3.82M | 2.97M | 1.88M | 1.26M | 1.43M | N/A |
| EBITDA | -7.58M | -8.10M | -11.68M | -7.67M | -3.70M | -2.58M | -2.98M | -7.35M | -3.52M | -808.61K | -4.48M | -804.02K | -897.70K | -1.87M | -967.46K | -510.90K | -412.70K | N/A |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -6.46M | -6.37M | -8.49M | -7.76M | -3.77M | -649.21K | -2.58M | -12.05M | -3.54M | -1.04M | -4.52M | -898.28K | -1.17M | -1.29M | -818.46K | -502.29K | -563.03K | N/A |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |