| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.43B | 2.23B | 2.00B | 1.82B | 1.76B | 1.72B | 1.05B | 922.59M | 836.05M | 658.72M |
| Cost of Revenue | 976.14M | 874.29M | 777.76M | 739.16M | 731.60M | 720.90M | 434.84M | 390.82M | 387.42M | 383.16M |
| Gross Profit | 1.46B | 1.35B | 1.22B | 1.08B | 1.03B | 1.00B | 619.62M | 531.77M | 448.63M | 275.56M |
| Operating Expenses | 81.37M | 665.34M | 631.87M | 532.30M | 518.80M | 623.48M | 468.47M | 323.96M | 335.10M | 309.61M |
| Selling, General & Admin | 82.34M | 73.71M | 74.76M | 62.70M | 61.46M | 81.87M | 118.02M | 56.12M | 79.43M | 88.18M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A |
| Other Operating Expenses | N/A | -11.26M | -5.83M | -86.00K | 11.60M | -100.59M | -156.45M | -66.85M | -82.74M | -1.99M |
| Operating Income | 1.47B | 642.40M | 550.42M | 468.44M | 437.90M | 359.66M | 192.02M | 207.96M | 118.96M | -28.43M |
| Other Expenses / Income | -948.57M | -176.84M | -127.70M | -181.40M | -299.17M | -925.21M | -297.85M | -286.20M | -276.86M | -241.43M |
| Before Tax Income | 521.03M | 384.80M | 262.78M | 197.45M | 147.11M | -5.01M | -105.83M | -78.24M | -160.21M | -269.86M |
| Income Tax Expenses | N/A | 1.47M | 316.63M | 355.07M | 380.42M | -86.00K | -34.38M | -18.59M | -2.27M | 235.00K |
| Net Income | 519.47M | 383.33M | 261.43M | 196.21M | 145.46M | -5.74M | -89.07M | -78.24M | -160.21M | -269.86M |
| Interest Expenses | 333.46M | 304.09M | 322.66M | 353.92M | 367.17M | 383.60M | 256.97M | 286.05M | 273.74M | 235.81M |
| Basic Shares Outstanding | 611.89M | 609.77M | 577.68M | 553.99M | 531.24M | 520.38M | 339.42M | 302.12M | 302.12M | 302.12M |
| Diluted Shares Outstanding | 613.29M | 611.11M | 579.21M | 555.46M | 532.50M | 520.38M | 339.42M | 302.12M | 302.12M | 302.12M |
| EBITDA | 1.44B | 2.02B | 1.81B | 1.63B | 1.55B | 1.53B | 427.79M | 458.46M | 369.20M | 181.99M |
| EBITDA Margin | 59.18% | 90.46% | 90.56% | 89.50% | 88.07% | 88.76% | 40.57% | 49.69% | 44.16% | 27.63% |
| EBIT | 852.93M | 688.89M | 900.72M | 905.21M | 893.06M | 377.76M | 133.51M | 189.22M | 111.26M | -33.81M |
| EBIT Margin | 35.07% | 30.91% | 45.15% | 49.66% | 50.61% | 21.93% | 12.66% | 20.51% | 13.31% | -5.13% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |