| Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-01-27 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.43B | 13.35M | 2.23B | 2.00B | 2.00B | 1.82B | 1.76B | 1.72B | 1.05B | 922.59M | 836.05M | 658.72M |
| Cost of Revenue | 1.65B | N/A | 874.29M | 777.76M | 777.76M | 739.16M | 731.60M | 720.90M | 434.84M | 390.82M | 387.42M | 383.16M |
| Gross Profit | 781.85M | 13.35M | 1.35B | 1.22B | 1.22B | 1.08B | 1.03B | 1.00B | 619.62M | 531.77M | 448.63M | 275.56M |
| Operating Expenses | 90.94M | N/A | 665.34M | 667.95M | 631.87M | 532.30M | 518.80M | 623.48M | 477.32M | 336.78M | 329.67M | 303.99M |
| Selling, General & Admin | 82.34M | N/A | 73.71M | 75.81M | 74.76M | 62.70M | 61.46M | 81.87M | 167.74M | 69.10M | 79.43M | 88.18M |
| Research & Development | 0 | N/A | 0 | N/A | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -90.94M | N/A | -11.26M | 592.13M | -5.83M | -86.00K | 11.60M | N/A | 309.58M | 267.68M | 250.24M | 215.81M |
| Operating Income | 690.91M | N/A | 642.40M | 550.91M | 550.42M | 468.44M | 437.90M | 359.66M | 118.21M | 190.78M | 114.38M | -31.82M |
| Other Expenses / Income | -353.42M | N/A | -257.60M | -288.13M | -287.64M | -270.99M | -290.79M | -364.67M | -257.93M | -287.61M | -276.86M | -237.80M |
| Before Tax Income | 337.49M | 410.34M | 384.80M | 262.78M | 262.78M | 197.45M | 147.11M | -5.01M | -139.72M | -96.83M | -162.48M | -269.63M |
| Income Tax Expenses | -181.29M | -410.34M | 1.47M | N/A | 316.63M | 355.07M | 380.42M | -86.00K | N/A | N/A | N/A | N/A |
| Net Income | 519.47M | 410.34M | 383.33M | 261.43M | 261.43M | 196.21M | 145.46M | -5.74M | -105.34M | -78.24M | -160.21M | -269.86M |
| Interest Expenses | 333.46M | 307.75M | 304.09M | 322.66M | 322.66M | 353.92M | 367.17M | 383.60M | 256.97M | 286.05M | 273.74M | 235.81M |
| Basic Shares Outstanding | 611.89M | 611.77M | 609.77M | 577.68M | 577.68M | 553.99M | 531.24M | 520.38M | 519.17M | 302.12M | 302.12M | 302.12M |
| Diluted Shares Outstanding | 613.29M | N/A | 611.11M | 579.21M | 579.21M | 555.46M | 532.50M | 520.38M | 519.17M | 302.12M | 302.12M | 302.12M |
| EBITDA | 1.37B | 646.99M | 1.28B | 1.18B | 1.14B | 1.02B | 971.62M | 920.20M | 461.21M | 475.49M | 363.77M | 181.76M |
| EBITDA Margin | 56.13% | 4,846.74% | 57.46% | 58.91% | 57.27% | 56.01% | 55.06% | 53.41% | 43.74% | 51.54% | 43.51% | 27.59% |
| EBIT | 671.64M | 307.75M | 688.89M | 584.09M | 900.72M | 905.21M | 893.06M | 377.76M | 151.63M | 207.81M | 113.53M | -34.05M |
| EBIT Margin | 27.61% | 2,305.42% | 30.91% | 29.25% | 45.15% | 49.66% | 50.61% | 21.93% | 14.38% | 22.52% | 13.58% | -5.17% |
| Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-01-27 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |