Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 310.46M | 331.34M | 391.87M | 336.79M | 261.02M | 261.00M | 217.22M | 133.57M | 53.95M | 8.43M | 4.76M | 135.76M | 24.51M | 24.22M | 24.37M | 23.10M | 22.00M | 19.59M | 12.05M | 8.94M | 3.60M | 156.00K | N/A | N/A |
Cost of Revenue | 49.40M | 13.79M | 13.83M | 1.79M | N/A | N/A | 1.35M | 1.39M | 2.62M | 7.50M | 9.04M | 8.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 43.19M |
Gross Profit | 261.06M | 317.55M | 378.03M | 335.01M | 261.02M | 261.00M | 215.86M | 132.18M | 51.33M | 935.00K | -4.28M | 127.61M | 24.51M | 24.22M | 24.37M | 23.10M | 22.00M | 19.59M | 12.05M | 8.94M | 3.60M | 156.00K | N/A | -43.19M |
Operating Expenses | 132.15M | 110.55M | 16.76M | 15.67M | 14.66M | 17.05M | 25.50M | 24.58M | 22.37M | 42.36M | 173.62M | 148.76M | 134.25M | 102.55M | 104.59M | 110.88M | 190.57M | 198.76M | 161.61M | 112.33M | 76.07M | 83.24M | 53.77M | 60.74M |
Selling, General & Admin | 98.23M | 63.54M | 16.19M | 13.88M | 14.66M | 17.05M | 24.15M | 23.19M | 19.75M | 34.86M | 48.44M | 30.86M | 30.68M | 27.48M | 27.07M | 28.86M | 35.31M | 32.19M | 26.93M | 28.34M | 14.37M | 16.76M | N/A | 10.94M |
Research & Development | 33.92M | 41.43M | 576.00K | 1.79M | N/A | N/A | 1.35M | 1.39M | 2.62M | 7.50M | 125.18M | 117.90M | 103.57M | 75.07M | 77.52M | 82.02M | 155.25M | 166.56M | 134.68M | 87.00M | 61.70M | 66.48M | 53.77M | 49.80M |
Other Operating Expenses | N/A | 5.58M | -3.63M | -348.00K | -345.00K | -5.70M | -7.04M | 2.38M | 1.12M | -3.27M | 6.73M | N/A | N/A | N/A | 1.15M | 5.42M | N/A | N/A | 5.62M | -3.00M | N/A | N/A | N/A | N/A |
Operating Income | 176.71M | 209.99M | 375.10M | 321.12M | 246.36M | 238.25M | 183.60M | 108.99M | 31.58M | -33.93M | -168.86M | -13.00M | -109.74M | -78.32M | -81.36M | -93.20M | -168.56M | -179.17M | -149.56M | -103.39M | -72.47M | -83.08M | -74.41M | -103.93M |
Other Expenses / Income | 17.39M | 76.96M | 70.17M | 33.12M | -13.46M | -28.00M | -49.33M | -49.45M | -50.34M | -39.60M | -1.84M | -5.54M | -5.61M | -5.54M | -3.94M | -439.00K | 8.57M | 13.13M | 6.39M | 741.00K | N/A | N/A | N/A | N/A |
Before Tax Income | 194.10M | 286.95M | 445.28M | 354.25M | 232.90M | 210.25M | 134.27M | 59.54M | -18.76M | -73.53M | -170.70M | -18.54M | -115.34M | -83.86M | -85.30M | -98.62M | -160.00M | -166.04M | -143.16M | -102.65M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 14.38M | 66.69M | 76.44M | 60.43M | 41.90M | -196.07M | 49.46M | 49.45M | 50.34M | 134.53M | 1.84M | 5.54M | 415.00K | 83.86M | 85.30M | 439.00K | -8.57M | -13.13M | -6.39M | -741.00K | -1.88M | -3.86M | -9.57M | -8.99M |
Net Income | 179.72M | 213.92M | 368.84M | 224.40M | 157.29M | 395.06M | 134.14M | 59.54M | -18.76M | -168.46M | -170.70M | -18.54M | -115.34M | -83.86M | -85.30M | -93.64M | -160.00M | -166.04M | -143.16M | -102.65M | -70.58M | -79.23M | -64.84M | -94.94M |
Interest Expenses | 19.16M | 15.79M | 19.07M | 18.33M | 18.66M | 23.95M | 43.60M | 52.42M | 51.80M | 36.89M | 9.35M | 6.00M | 6.02M | 6.04M | 6.05M | 5.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 65.44M | 69.64M | 82.06M | 101.32M | 101.15M | 100.85M | 106.94M | 110.28M | 115.37M | 112.06M | 102.42M | 90.91M | 82.05M | 72.07M | 63.03M | 61.39M | 60.50M | 59.01M | 53.27M | 33.28M | 6.81M | 6.34M | 5.53M | 3.81M |
Diluted Shares Outstanding | 86.88M | 95.25M | 94.31M | 113.55M | 113.41M | 113.41M | 119.87M | 123.23M | 115.37M | 112.06M | 102.42M | 90.91M | 82.05M | 72.07M | 63.03M | 61.39M | 60.50M | 59.01M | 53.27M | 33.28M | 6.81M | 6.34M | 5.53M | 3.81M |
EBITDA | 248.96M | 322.25M | 478.18M | 386.42M | 265.43M | 248.08M | 191.86M | 125.91M | 46.98M | -24.46M | -26.08M | -21.89M | -101.74M | -71.48M | -73.71M | -81.00M | -164.51M | -179.17M | -145.45M | -97.02M | -67.26M | -77.96M | -53.77M | -103.93M |
EBITDA Margin | 80.19% | 97.26% | 122.03% | 114.73% | 101.69% | 95.05% | 88.33% | 94.26% | 87.07% | -290.09% | -548.13% | -16.13% | -415.06% | -295.10% | -302.41% | -350.71% | -747.69% | -914.74% | -1,206.65% | -1,085.22% | -1,865.66% | -49,973.72% | 0.00% | 0.00% |
EBIT | 213.25M | 296.40M | 464.35M | 303.16M | 217.85M | 222.94M | 227.21M | 161.40M | 83.38M | 2.96M | -159.51M | -7.00M | -108.91M | 6.04M | 6.05M | -87.52M | -168.56M | -179.17M | -149.56M | -103.39M | -72.47M | -83.08M | -74.41M | -103.93M |
EBIT Margin | 68.69% | 89.45% | 118.50% | 90.01% | 83.46% | 85.42% | 104.60% | 120.84% | 154.56% | 35.14% | -3,352.56% | -5.15% | -444.30% | 24.95% | 24.83% | -378.95% | -766.13% | -914.74% | -1,240.72% | -1,156.54% | -2,010.15% | -53,258.33% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |