| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.21B | 3.56B | 2.58B | 1.14B | 753.67M | 471.55M | 295.87M | 272.70M | 249.44M | 106.35M | 85.22M | 123.33M |
| Cost of Revenue | -4.63B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 7.85B | 3.56B | 2.58B | 1.14B | 753.67M | 471.55M | 295.87M | 272.70M | 249.44M | 106.35M | 85.22M | 123.33M |
| Operating Expenses | 2.41B | -1.77B | 2.10B | 1.04B | 604.10M | 352.21M | 218.97M | 170.78M | 145.21M | 80.39M | 67.47M | 105.79M |
| Selling, General & Admin | 2.41B | 2.19B | 1.29B | 732.55M | 451.19M | 261.48M | 188.44M | 143.10M | 117.09M | 90.20M | 77.86M | 120.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -3.95B | 811.73M | 309.73M | 152.91M | 205.00K | 30.53M | 27.68M | 28.11M | N/A | N/A | N/A |
| Operating Income | 798.47M | 1.80B | -58.98M | -61.86M | 80.42M | 309.07M | 328.59M | 349.42M | 281.47M | 27.59M | 16.02M | 13.82M |
| Other Expenses / Income | -358.62M | -265.97M | -155.55M | 99.29M | -63.81M | -35.61M | -37.59M | -36.81M | -15.67M | -1.63M | 1.73M | 3.72M |
| Before Tax Income | 439.84M | -178.57M | -28.91M | -49.09M | 83.11M | 93.88M | 52.76M | 29.06M | 45.28M | 25.96M | 17.75M | 17.54M |
| Income Tax Expenses | 87.58M | -164.49M | -93.61M | -54.66M | 1.54M | 24.05M | 5.08M | 3.23M | 11.57M | 3.80M | 615.00K | 1.30M |
| Net Income | 302.34M | -14.08M | 64.70M | 5.58M | 78.88M | 67.74M | 47.08M | 25.36M | 32.90M | 22.16M | 17.14M | 16.24M |
| Interest Expenses | 2.89B | 1.97B | 587.59M | 235.46M | 255.68M | 217.28M | 276.43M | 320.84M | 237.00M | N/A | N/A | N/A |
| Basic Shares Outstanding | 401.77M | 401.16M | 266.24M | 764.44M | 705.18M | 87.10M | 137.59M | 2.57B | 2.57B | 213.31M | 212.61M | 213.42M |
| Diluted Shares Outstanding | 401.77M | 401.16M | 266.24M | 764.44M | 705.18M | 87.10M | 141.64M | 2.57B | 2.57B | 213.31M | 212.61M | 213.42M |
| EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.63M | 1.73M | 3.72M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.53% | 2.03% | 3.02% |
| EBIT | 3.28B | 1.79B | 558.67M | 186.37M | 336.10M | 309.07M | 328.59M | 349.42M | 281.47M | 25.96M | 17.75M | 17.54M |
| EBIT Margin | 102.07% | 50.36% | 21.67% | 16.28% | 44.59% | 65.54% | 111.06% | 128.14% | 112.84% | 24.41% | 20.83% | 14.22% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |