Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 305.21M | 245.36M | 188.46M | 164.41M | 136.47M | 9.84M | N/A | N/A | N/A | N/A | 11.50M | N/A | 4.42M | 6.92M | 10.37M | 11.70M | 7.53M | 991.00K | 131.00K | 137.00K | 150.00K | 1.96M | 296.00K | 60.00K | 663.16K |
Cost of Revenue | 65.57M | 55.13M | 44.15M | 39.87M | 24.21M | 2.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 576.00K | 1.49M | N/A | N/A | N/A | N/A | N/A | N/A | -86.57K |
Gross Profit | 239.63M | 190.23M | 144.31M | 124.54M | 112.25M | 7.41M | N/A | N/A | N/A | N/A | N/A | N/A | 4.42M | 6.92M | 10.37M | 11.70M | 6.95M | -499.00K | N/A | N/A | N/A | N/A | N/A | N/A | 749.74K |
Operating Expenses | 920.56M | 668.36M | 512.07M | 389.77M | 347.50M | 314.75M | 188.92M | 173.40M | 117.49M | 87.36M | 66.52M | 42.44M | 40.15M | 15.01M | 19.05M | 26.11M | 27.39M | 53.87M | 27.57M | 27.56M | 10.74M | 36.45M | 40.48M | 31.16M | 8.88M |
Selling, General & Admin | 344.50M | 265.78M | 234.27M | 203.61M | 210.80M | 168.22M | 46.25M | 35.29M | 30.61M | 23.03M | 22.24M | 12.66M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.98M | 9.55M | N/A |
Research & Development | 571.01M | 397.52M | 272.74M | 181.16M | 131.71M | 145.28M | 109.75M | 122.72M | 74.28M | 56.29M | 44.28M | 29.78M | 27.92M | 4.76M | 9.21M | 21.05M | 18.94M | 21.09M | 21.84M | 23.32M | 7.14M | 18.08M | 35.51M | 21.61M | 6.35M |
Other Operating Expenses | 1.86M | 5.05M | 5.05M | 5.00M | 4.99M | 602.00K | 32.92M | 15.39M | 12.60M | 8.04M | N/A | N/A | 12.23M | 10.26M | 9.84M | 5.06M | 8.46M | 32.78M | 5.73M | 4.24M | 3.60M | 18.37M | N/A | N/A | 2.53M |
Operating Income | -709.63M | -478.12M | -367.76M | -265.23M | -235.25M | -307.34M | -188.92M | -173.40M | -117.49M | -87.36M | -55.02M | -42.44M | -35.73M | -8.09M | -8.67M | -14.41M | -20.44M | -54.37M | -27.43M | -27.43M | -10.59M | -34.49M | -40.19M | -31.10M | -8.13M |
Other Expenses / Income | 15.61M | -2.03M | -68.65M | -27.46M | -18.32M | 8.73M | -4.00M | -2.77M | -2.66M | -2.22M | -2.28M | 1.06M | -23.93M | 1.74M | 127.50M | -500.00K | N/A | -7.10M | N/A | N/A | -119.00K | -1.93M | 3.02M | -48.56M | N/A |
Before Tax Income | -747.01M | -480.15M | -436.41M | -292.69M | -253.56M | -324.08M | -192.92M | -176.18M | -120.15M | -89.58M | -57.29M | -41.37M | -59.66M | -6.36M | 118.83M | N/A | N/A | N/A | N/A | N/A | N/A | -36.42M | -37.17M | -79.66M | N/A |
Income Tax Expenses | 2.56M | 1.38M | -1.76M | 1.40M | 777.00K | 201.00K | -272.00K | 98.00K | -1.97M | -10.42M | -1.22M | N/A | N/A | 78.00K | 477.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 200.00K | N/A |
Net Income | -749.57M | -481.53M | -434.65M | -294.09M | -254.34M | -324.28M | -192.65M | -176.27M | -118.18M | -79.16M | -56.07M | -41.37M | -59.66M | -6.43M | 118.35M | -15.67M | -19.96M | -56.14M | -40.93M | -27.20M | -10.30M | -36.42M | -37.17M | -79.86M | -7.79M |
Interest Expenses | 76.26M | 26.45M | 40.47M | 29.56M | 27.70M | 25.47M | 5.92M | 3.50M | 2.89M | 2.42M | 2.41M | 763.00K | 10.00K | 109.00K | 781.00K | 1.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 140.43M | 123.03M | 112.11M | 97.61M | 84.56M | 76.89M | 66.58M | 61.89M | 58.63M | 43.09M | 34.98M | 26.55M | 23.35M | 13.25M | 12.71M | 12.21M | 11.47M | 9.53M | 4.87M | 3.92M | 3.56M | 3.31M | 3.29M | 1.83M | 90.15K |
Diluted Shares Outstanding | 140.43M | 123.03M | 112.11M | 97.61M | 84.56M | 76.89M | 66.58M | 61.89M | 58.63M | 43.09M | 34.98M | 26.55M | 23.35M | 13.25M | 12.73M | 12.21M | 11.47M | 9.53M | 4.87M | 3.92M | 3.56M | 3.31M | 3.29M | 1.83M | 90.15K |
EBITDA | -673.93M | -458.21M | -373.37M | -259.82M | -230.78M | -305.49M | -184.09M | -170.96M | -115.51M | -86.29M | -54.20M | -41.88M | -59.31M | -6.19M | 120.31M | -13.37M | -19.56M | -52.77M | -28.03M | -27.17M | -10.20M | -36.07M | -35.63M | -78.87M | -7.71M |
EBITDA Margin | -220.81% | -186.75% | -198.12% | -158.03% | -169.11% | -3,106.12% | 0.00% | 0.00% | 0.00% | 0.00% | -471.32% | 0.00% | -1,342.79% | -89.48% | 1,159.89% | -114.27% | -259.74% | -5,324.92% | -21,398.47% | -19,831.39% | -6,801.33% | -1,845.06% | -12,036.15% | -131,455.00% | -1,162.03% |
EBIT | -670.76M | -453.70M | -395.94M | -263.12M | -225.85M | -298.60M | -187.00M | -172.68M | -117.27M | -87.17M | -54.88M | -40.61M | -59.65M | -6.25M | 119.61M | -14.41M | -19.96M | -56.14M | -40.93M | -27.20M | -10.30M | -36.42M | -37.17M | -79.66M | -7.79M |
EBIT Margin | -219.77% | -184.92% | -210.09% | -160.04% | -165.50% | -3,036.14% | 0.00% | 0.00% | 0.00% | 0.00% | -477.23% | 0.00% | -1,350.55% | -90.26% | 1,153.07% | -123.18% | -265.13% | -5,664.88% | -31,243.51% | -19,856.20% | -6,865.33% | -1,862.76% | -12,557.09% | -132,770.00% | -1,175.08% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |