| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.41B | 29.00M | 18.29B | 17.82B | 18.31B | 18.18B | 17.77B | 17.39B | 16.55B | 15.30B | 27.93B | 40.13B | 53.94B | 53.17B | 45.77B | 66.82B | 75.65B | 72.92B | 70.12B | 67.34B | 67.85B | 75.58B | 73.30B | 57.99B | 45.30B | 37.29B | 26.57B |
| Cost of Revenue | -171.00M | N/A | N/A | N/A | N/A | 18.00M | 158.00M | N/A | 201.00M | 397.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 22.58B | 29.00M | 18.29B | 17.82B | 18.31B | 18.16B | 17.62B | 17.39B | 16.35B | 14.90B | 27.93B | 40.13B | 53.94B | 53.17B | 45.77B | 66.82B | 75.65B | 72.92B | 70.12B | 67.34B | 67.85B | 75.58B | 73.30B | 57.99B | 45.30B | 37.29B | 26.57B |
| Operating Expenses | 22.41B | 4.66B | -11.63B | -14.09B | -11.57B | 2.42B | 19.81B | 19.82B | 23.06B | 23.39B | 17.82B | 11.82B | 3.01B | 42.90B | 40.75B | 17.70B | 2.90B | -13.34B | -21.18B | -58.59B | -61.20B | -68.70B | -48.00B | -24.82B | -25.80B | -19.98B | -16.79B |
| Selling, General & Admin | 7.70B | 7.18B | 6.53B | 6.47B | 6.47B | 6.39B | 6.24B | 6.76B | 6.76B | 8.89B | 16.84B | 31.95B | 43.40B | 43.21B | 41.01B | 61.60B | 60.47B | 59.30B | 8.41B | 8.42B | 7.99B | 8.05B | 8.30B | 7.18B | 6.09B | 4.93B | 3.43B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 14.70B | -2.52B | -18.16B | -20.56B | -18.04B | -3.96B | 13.57B | 13.06B | 16.30B | 14.49B | 978.00M | -20.12B | -40.39B | -310.00M | -264.00M | -43.91B | -57.57B | -72.65B | -29.59B | -67.01B | -69.19B | -76.75B | -56.30B | -31.99B | -31.89B | -24.91B | -20.22B |
| Operating Income | N/A | 4.69B | 6.65B | 3.73B | 6.74B | 20.58B | 37.43B | 37.21B | 39.41B | 38.28B | 45.74B | 51.96B | 56.95B | 58.79B | 65.41B | 84.52B | 78.55B | 59.58B | 48.94B | 8.75B | 6.65B | 6.88B | 25.30B | 33.17B | 19.50B | 17.31B | 9.78B |
| Other Expenses / Income | 10.49B | -711.00M | -834.00M | -829.00M | -4.13B | -5.00B | -12.00M | -1.30B | -4.24B | -33.56B | -1.56B | -48.92B | -52.22B | -54.91B | -2.49B | -5.20B | 706.00M | -49.64B | -40.05B | -32.00M | -1.12B | -1.29B | -19.55B | -19.31B | -13.50B | -53.83B | -7.29B |
| Before Tax Income | 10.49B | 5.50B | 6.78B | 3.81B | 6.83B | 6.84B | 7.27B | 5.90B | 5.96B | 4.72B | 5.91B | 3.04B | 4.73B | 3.88B | -2.18B | -1.49B | 11.04B | 9.94B | 8.89B | 7.73B | 5.52B | 5.59B | 5.75B | 13.86B | 6.00B | 3.44B | 2.49B |
| Income Tax Expenses | 2.97B | 1.73B | 1.88B | 1.32B | 1.96B | 2.03B | 2.28B | 1.62B | 1.67B | 1.22B | 1.47B | 578.00M | 1.01B | 1.00B | -640.00M | -721.00M | 1.53B | 1.91B | 1.38B | 1.77B | 1.49B | 1.09B | 1.17B | 1.84B | 1.06B | 783.77M | 649.73M |
| Net Income | 7.29B | 3.67B | 4.78B | 2.48B | 4.78B | 4.70B | 4.91B | 4.65B | 4.01B | 1.25B | 4.58B | 3.26B | 4.74B | 2.78B | -1.42B | -729.00M | 9.24B | 7.69B | 7.51B | 5.96B | 4.04B | 4.50B | 4.58B | 12.02B | 4.94B | 2.65B | 1.84B |
| Interest Expenses | 36.25B | 14.71B | 7.50B | 9.11B | 14.38B | 13.85B | 30.24B | 30.94B | 33.76B | 35.86B | 39.69B | 48.12B | 51.20B | 55.01B | 67.47B | 85.97B | 67.77B | 49.98B | 40.05B | 1.02B | 1.12B | 1.29B | 19.55B | 19.31B | 13.50B | 13.87B | 7.29B |
| Basic Shares Outstanding | 3.57B | 3.62B | 3.89B | 3.90B | 3.89B | 3.89B | 3.88B | 3.88B | 3.86B | 3.85B | 3.83B | 3.80B | 3.78B | 3.78B | 2.69B | 2.66B | 2.79B | 2.15B | 2.17B | 2.13B | 2.01B | 1.94B | 1.93B | 1.91B | 1.91B | 1.88B | 1.56B |
| Diluted Shares Outstanding | 3.57B | 3.62B | 3.89B | 3.90B | 3.90B | 3.89B | 3.89B | 3.88B | 3.86B | 3.85B | 3.83B | 3.80B | 3.79B | 3.79B | 2.69B | 2.66B | 2.81B | 2.18B | 2.17B | 2.13B | 2.01B | 1.94B | 1.95B | 1.93B | 1.94B | 1.92B | 1.56B |
| EBITDA | N/A | 6.12B | 7.47B | 4.57B | 7.57B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 50.16B | N/A | N/A | N/A | N/A | N/A | N/A | 8.38B | N/A | N/A | N/A | N/A | N/A | 17.31B | N/A |
| EBITDA Margin | 0.00% | 21,106.90% | 40.88% | 25.66% | 41.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 92.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 46.42% | 0.00% |
| EBIT | 46.51B | 20.11B | 14.15B | 12.91B | 21.11B | 20.58B | 37.43B | 37.21B | 39.44B | 38.33B | 45.74B | 51.96B | 56.95B | 58.79B | 65.41B | 84.52B | 78.55B | 59.58B | 48.94B | 8.75B | 6.65B | 6.88B | 25.30B | 33.17B | 19.50B | 17.31B | 9.78B |
| EBIT Margin | 207.58% | 69,355.17% | 77.39% | 72.47% | 115.33% | 113.24% | 210.58% | 214.02% | 238.27% | 250.59% | 163.79% | 129.47% | 105.58% | 110.57% | 142.90% | 126.48% | 103.83% | 81.70% | 69.79% | 12.99% | 9.79% | 9.11% | 34.52% | 57.20% | 43.04% | 46.42% | 36.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |