| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.58B | 29.00M | 18.29B | 17.82B | 18.31B | 18.18B | 17.62B | 17.39B | 16.35B | 14.90B | 27.93B | 40.13B | 53.94B | 53.17B | 45.77B | 66.82B | 75.65B | 72.92B | 70.12B | 67.34B | 67.85B | 75.58B | 73.30B | 57.99B | 45.30B | 37.29B | 26.57B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 18.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 22.58B | 29.00M | 18.29B | 17.82B | 18.31B | 18.16B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 11.56B | 4.66B | -11.63B | -14.09B | -11.57B | 2.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 7.70B | 7.18B | 6.53B | 6.47B | 6.47B | 6.39B | 6.24B | 6.76B | 6.76B | 7.52B | 16.84B | 31.95B | 43.40B | 43.21B | 41.01B | 61.60B | 60.47B | 59.30B | 8.41B | 8.42B | 7.99B | 8.05B | 8.30B | 7.18B | 6.09B | 4.93B | 3.43B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -11.56B | -2.52B | -18.16B | -20.56B | -18.04B | -3.96B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -310.00M | -264.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -235.00M | 4.69B | 6.65B | 3.73B | 6.74B | 20.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 10.49B | 814.00M | 129.00M | 78.00M | 98.00M | -13.74B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 10.49B | 5.50B | 6.78B | 3.81B | 6.83B | 6.84B | 7.27B | 5.90B | 6.17B | 3.36B | 5.91B | 3.04B | 4.73B | 3.88B | -2.18B | -1.49B | 11.04B | 9.94B | 8.89B | 7.73B | 5.52B | 5.59B | 5.75B | 13.86B | 6.00B | 3.44B | 2.49B |
| Income Tax Expenses | 2.97B | 1.73B | 1.88B | 1.32B | 1.96B | 2.03B | 2.28B | 1.62B | 1.64B | 859.00M | 1.47B | 578.00M | 1.01B | 1.00B | -640.00M | -721.00M | 1.53B | 1.91B | 1.38B | 1.77B | 1.49B | 1.09B | 1.17B | 1.84B | 1.06B | 783.77M | 649.73M |
| Net Income | 7.29B | 3.67B | 4.78B | 2.48B | 4.78B | 4.70B | 4.91B | 4.65B | 4.01B | 963.00M | 4.58B | 3.26B | 4.74B | 2.78B | -1.42B | -729.00M | 9.24B | 7.69B | 7.51B | 5.96B | 4.04B | 4.50B | 4.58B | 12.02B | 4.94B | 2.65B | 1.84B |
| Interest Expenses | 36.25B | 14.71B | 7.50B | 9.11B | 14.38B | 13.85B | 30.24B | 30.94B | 33.76B | 35.86B | 39.69B | 48.12B | 51.20B | 55.01B | 67.47B | 85.97B | 67.77B | 49.98B | 40.05B | 1.02B | 1.12B | 1.29B | 19.55B | 19.31B | 13.50B | 13.87B | 7.29B |
| Basic Shares Outstanding | 3.56B | 3.62B | 3.89B | 3.90B | 3.89B | 3.89B | 3.89B | 3.88B | 3.86B | 3.85B | 3.83B | 3.80B | 3.78B | 3.78B | 2.69B | 2.04B | 2.14B | 2.15B | 2.27B | 2.12B | 2.01B | 1.94B | 1.92B | 1.91B | 1.91B | 1.88B | 1.56B |
| Diluted Shares Outstanding | 3.57B | 3.62B | 3.89B | 3.90B | 3.90B | 3.89B | 3.89B | 3.88B | 3.86B | 3.85B | 3.83B | 3.80B | 3.79B | 3.79B | 2.69B | 2.04B | 2.16B | 2.18B | 2.27B | 2.12B | 2.01B | 1.94B | 1.94B | 1.93B | 1.94B | 1.92B | 1.56B |
| EBITDA | -235.00M | 5.40B | 7.49B | 4.56B | 7.53B | 21.10B | 37.95B | 37.75B | 40.04B | 38.37B | 46.51B | 52.73B | 58.46B | 60.51B | 67.11B | 86.01B | 79.93B | 60.88B | 50.21B | 9.25B | 7.27B | 7.88B | 25.89B | 33.78B | 20.04B | 17.31B | 10.13B |
| EBITDA Margin | -1.04% | 18,617.24% | 40.95% | 25.60% | 41.10% | 116.10% | 215.43% | 217.11% | 244.88% | 257.55% | 166.53% | 131.40% | 108.39% | 113.81% | 146.62% | 128.72% | 105.66% | 83.48% | 71.61% | 13.73% | 10.71% | 10.42% | 35.33% | 58.25% | 44.24% | 46.42% | 38.11% |
| EBIT | 46.51B | 20.11B | 14.15B | 12.91B | 21.11B | 20.58B | 37.43B | 37.21B | 39.41B | 37.68B | 45.74B | 51.96B | 56.95B | 58.79B | 65.41B | 84.52B | 78.55B | 59.58B | 48.94B | 8.75B | 6.65B | 6.88B | 25.30B | 33.17B | 19.50B | 17.31B | 9.78B |
| EBIT Margin | 206.01% | 69,355.17% | 77.39% | 72.47% | 115.33% | 113.24% | 212.48% | 214.02% | 241.01% | 252.91% | 163.79% | 129.47% | 105.58% | 110.57% | 142.90% | 126.48% | 103.83% | 81.70% | 69.79% | 12.99% | 9.79% | 9.11% | 34.52% | 57.20% | 43.04% | 46.42% | 36.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |