Financial Year End | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.66B | 4.29B | 4.41B | 4.01B | 3.60B | 2.73B | 2.18B | 2.23B | 1.84B | 1.53B | 1.33B | 1.08B | 967.30M | 844.03M | 688.39M | 550.77M | 476.12M | 394.55M | 345.84M | 338.91M | 431.64M | 482.30M |
Cost of Revenue | 1.71B | 1.59B | 1.66B | 1.50B | 1.35B | 1.04B | 819.17M | 879.05M | 748.18M | 624.51M | 558.49M | 457.88M | 410.02M | 372.73M | 302.56M | 252.42M | 228.17M | 186.84M | 160.95M | 165.17M | 256.28M | 291.67M |
Gross Profit | 2.95B | 2.70B | 2.76B | 2.51B | 2.25B | 1.70B | 1.37B | 1.35B | 1.09B | 905.36M | 767.15M | 617.58M | 557.28M | 471.30M | 385.83M | 298.35M | 247.94M | 207.71M | 184.89M | 173.74M | 175.37M | 190.63M |
Operating Expenses | 1.23B | 1.34B | 1.67B | 1.73B | 1.61B | 1.25B | 1.02B | 1.04B | 857.36M | 677.09M | 585.44M | 421.82M | 378.20M | 325.70M | 269.39M | 215.06M | 172.39M | 158.01M | 118.60M | -116.62M | 177.78M | 184.22M |
Selling, General & Admin | 1.18B | 1.13B | 1.20B | 1.19B | 1.10B | 907.10M | 799.83M | 834.93M | 692.61M | 558.96M | 498.48M | 358.01M | 332.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 50.20M | 212.90M | 468.60M | 537.30M | 518.10M | 345.60M | 216.66M | 202.05M | 164.75M | 118.13M | 86.96M | 63.80M | 45.69M | 325.70M | 269.39M | 215.06M | 172.39M | 158.01M | 118.60M | -116.62M | 177.78M | 184.22M |
Operating Income | 1.56B | 1.15B | 1.00B | 646.90M | 524.20M | 260.40M | 307.84M | 303.59M | 198.20M | 207.29M | 172.47M | 186.74M | 179.82M | 133.51M | 116.60M | 80.19M | 61.85M | 49.69M | 66.29M | 57.12M | -2.42M | 6.41M |
Other Expenses / Income | -220.80M | -267.20M | -260.60M | -222.60M | -152.10M | -118.10M | -70.05M | -54.40M | -43.31M | -19.57M | -10.48M | -1.38M | -1.13M | 680.00K | 6.06M | 5.13M | 2.72M | 27.29M | 255.00K | -10.39M | -9.58M | -12.51M |
Before Tax Income | 1.34B | 883.30M | 742.90M | 424.30M | 372.10M | 142.30M | 237.79M | 249.20M | 154.89M | 187.71M | 161.98M | 185.36M | 178.69M | 134.19M | 122.67M | 85.31M | 64.57M | 76.98M | 66.54M | 46.73M | -12.00M | -6.10M |
Income Tax Expenses | 135.30M | 13.30M | 242.60M | -115.40M | -49.90M | -5.10M | 48.85M | 54.65M | 23.06M | 29.56M | 26.70M | 43.99M | 41.58M | 38.51M | 38.83M | 26.88M | 20.38M | 15.39M | 23.93M | 16.77M | -4.56M | 7.56M |
Net Income | 1.21B | 870.70M | 502.70M | 542.30M | 416.90M | 152.80M | 240.19M | 194.55M | 131.73M | 158.17M | 135.41M | 141.31M | 134.96M | 98.99M | 83.78M | 56.34M | 41.80M | 61.31M | 42.56M | 29.93M | 2.51M | -10.38M |
Interest Expenses | 220.20M | 236.60M | 259.70M | 225.70M | 154.30M | 119.40M | 70.98M | 55.38M | 44.58M | 20.57M | 11.35M | 2.04M | 2.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 401.30M | 401.50M | 409.20M | 406.90M | 400.30M | 309.20M | 243.45M | 242.43M | 236.28M | 234.17M | 230.96M | 227.49M | 224.26M | 220.73M | 211.49M | 201.16M | 195.95M | 195.61M | 195.61M | 195.61M | 178.68M | 194.23M |
Diluted Shares Outstanding | 401.30M | 401.50M | 409.20M | 406.90M | 416.20M | 316.30M | 246.43M | 245.83M | 239.86M | 237.35M | 233.73M | 230.18M | 227.41M | 223.91M | 263.81M | 246.85M | 247.70M | 244.52M | 195.61M | 195.61M | 178.68M | 194.23M |
EBITDA | 2.15B | 1.71B | 1.58B | 1.19B | 1.01B | 602.80M | 595.53M | 506.73M | 358.11M | 326.55M | 261.50M | 246.82M | 227.91M | 176.91M | 148.08M | 98.94M | 73.83M | 86.59M | 75.44M | 46.70M | 28.62M | 25.30M |
EBITDA Margin | 46.13% | 39.93% | 35.75% | 29.78% | 28.16% | 22.04% | 27.26% | 22.72% | 19.46% | 21.34% | 19.73% | 22.95% | 23.56% | 20.96% | 21.51% | 17.96% | 15.51% | 21.95% | 21.81% | 13.78% | 6.63% | 5.25% |
EBIT | 1.56B | 1.12B | 1.00B | 652.60M | 521.30M | 267.10M | 360.03M | 304.58M | 199.37M | 208.31M | 173.46M | 187.34M | 178.76M | 137.50M | 122.60M | 83.22M | 62.17M | 76.71M | 66.50M | 46.70M | -2.04M | -2.82M |
EBIT Margin | 33.53% | 26.13% | 22.77% | 16.28% | 14.48% | 9.77% | 16.48% | 13.65% | 10.83% | 13.62% | 13.08% | 17.42% | 18.48% | 16.29% | 17.81% | 15.11% | 13.06% | 19.44% | 19.23% | 13.78% | -0.47% | -0.58% |
Financial Year End | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 |