Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.59M | 1.86M | 1.72M | 3.05M | 22.15M | 6.00M | 18.72M | 109.07M | 165.00M | N/A | 47.11M | 92.77M | 71.33M | 49.54M | 83.44M | 24.54M | 18.49M | 34.84M | 51.56M | 49.83M | 41.32M | 41.13M | 36.26M | 13.08M | 6.20M | 3.10M | 400.00K | N/A |
Cost of Revenue | 1.56M | 1.12M | 1.04M | 7.31M | 69.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 25.11M | 29.44M | 31.67M | 35.49M | 24.86M | 9.90M | 7.87M | 2.80M | 1.30M | 200.00K | N/A |
Gross Profit | 1.03M | 738.00K | 682.00K | -4.26M | 22.08M | N/A | N/A | 109.07M | 165.00M | N/A | 47.11M | 92.77M | 71.33M | 49.54M | 83.44M | 24.54M | 18.49M | 9.73M | 22.12M | 18.16M | 5.83M | 16.28M | 26.37M | 5.20M | 3.40M | 1.80M | 200.00K | N/A |
Operating Expenses | 45.87M | 45.82M | 39.18M | 41.41M | 34.01M | 42.45M | 161.83M | 236.17M | 172.92M | 127.68M | 146.28M | 131.30M | 120.30M | 97.31M | 64.30M | 47.83M | 45.26M | 24.72M | 19.41M | 17.03M | 70.21M | 30.92M | 30.55M | 8.65M | 10.00M | 6.70M | 4.20M | 1.20M |
Selling, General & Admin | 13.46M | 14.17M | 12.42M | 14.29M | 14.25M | 21.61M | 42.22M | 37.06M | 29.29M | 27.92M | 27.88M | 22.72M | 21.07M | 19.46M | 16.84M | 14.03M | 9.46M | 15.07M | 14.10M | 13.96M | 12.27M | 11.02M | 8.41M | 4.44M | 5.00M | 2.50M | 1.60M | 600.00K |
Research & Development | 32.41M | 31.65M | 26.76M | 27.12M | 19.76M | 20.83M | 119.61M | 199.11M | 143.63M | 99.76M | 118.59M | 108.58M | 99.23M | 77.86M | 47.47M | 33.79M | 35.79M | 3.92M | 4.30M | 2.55M | 6.22M | 12.98M | 8.93M | 3.54M | 5.10M | 4.10M | 2.60M | 600.00K |
Other Operating Expenses | 1.56M | 1.12M | 1.04M | 7.31M | 69.00K | N/A | N/A | N/A | N/A | N/A | -193.00K | N/A | N/A | N/A | N/A | N/A | N/A | 5.74M | 1.00M | 515.23K | 51.71M | 6.92M | 13.20M | 671.71K | -100.00K | 100.00K | N/A | N/A |
Operating Income | -44.84M | -45.08M | -38.50M | -45.66M | -11.93M | -36.45M | -30.89M | -127.11M | -7.92M | -127.68M | -99.17M | -38.53M | -48.97M | -47.77M | 19.14M | -23.29M | -26.76M | -15.00M | 2.72M | 1.12M | -64.38M | -14.65M | -4.18M | -3.45M | -6.60M | -4.80M | -4.00M | -1.20M |
Other Expenses / Income | 475.00K | -179.00K | -2.00M | -1.45M | 769.00K | -6.11M | 790.00K | -933.00K | -9.31M | 896.00K | 45.21M | -1.51M | -713.27K | 14.94M | 4.52M | 6.39M | -598.01K | 1.29M | 1.24M | -1.82M | -51.23M | -14.25K | -8.87M | -133.92K | 300.00K | N/A | N/A | N/A |
Before Tax Income | -44.37M | -45.26M | -40.49M | -47.11M | -11.25M | -42.55M | -30.10M | -128.04M | -17.23M | -126.78M | -53.96M | -40.04M | -49.68M | -32.83M | 23.65M | -16.90M | -27.36M | -13.71M | 3.96M | N/A | N/A | N/A | N/A | N/A | -6.30M | -4.80M | -4.00M | -1.20M |
Income Tax Expenses | -1.11M | 180.00K | 2.44M | -54.00K | 769.00K | -720.00K | N/A | 335.00K | 183.00K | N/A | N/A | N/A | -700.32K | -329.57K | N/A | N/A | 1.09M | 13.24K | 55.58K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -43.26M | -45.44M | -42.94M | -47.06M | -11.25M | -41.83M | -30.10M | -128.38M | -17.42M | -126.78M | -53.96M | -40.04M | -48.98M | -32.51M | 23.65M | -16.90M | -28.45M | -14.16M | 3.90M | 1.06M | -62.11M | -11.15M | -11.70M | -3.37M | -6.30M | -4.80M | -4.00M | -1.20M |
Interest Expenses | 180.00K | 180.00K | 2.44M | 2.56M | 93.00K | 1.01M | 1.23M | 1.37M | 9.65M | N/A | 1.91M | 1.84M | 1.91M | 1.30M | 21.37K | 188.03K | 1.51M | 4.81K | 6.14K | 40.74K | 144.47K | 279.58K | 1.53M | N/A | 300.00K | N/A | N/A | N/A |
Basic Shares Outstanding | 89.25M | 85.60M | 59.86M | 56.98M | 55.41M | 50.56M | 49.61M | 49.08M | 48.56M | 47.94M | 31.71M | 26.62M | 26.32M | 26.20M | 20.24M | 19.51M | 7.46M | 6.48M | 6.33M | 6.09M | 6.08M | 6.00M | 3.29M | 281.26K | 200.00K | 100.00K | 100.00K | 100.00K |
Diluted Shares Outstanding | 89.25M | 85.60M | 59.86M | 56.98M | 55.41M | 50.56M | 49.61M | 49.08M | 48.56M | 47.94M | 31.71M | 26.62M | 26.32M | 26.20M | 20.77M | 19.51M | 7.46M | 6.48M | 6.57M | 6.27M | 6.08M | 6.00M | 3.29M | 281.26K | 200.00K | 100.00K | 100.00K | 100.00K |
EBITDA | -44.84M | -44.60M | -38.01M | -45.66M | -11.74M | -39.83M | -25.46M | -124.38M | -5.81M | -125.85M | -50.41M | -36.10M | -45.59M | -29.38M | 25.65M | -13.90M | -22.17M | -7.92M | 10.67M | 6.39M | -4.93M | 1.73M | 3.03M | -2.70M | -5.40M | -4.60M | -4.00M | -1.20M |
EBITDA Margin | -1,729.43% | -2,400.59% | -2,211.40% | -1,497.67% | -53.00% | -663.75% | -135.97% | -114.04% | -3.52% | 0.00% | -107.00% | -38.91% | -63.91% | -59.31% | 30.74% | -56.66% | -119.85% | -22.72% | 20.70% | 12.83% | -11.93% | 4.20% | 8.37% | -20.64% | -87.10% | -148.39% | -1,000.00% | 0.00% |
EBIT | -44.19M | -45.08M | -38.05M | -44.55M | -10.39M | -41.54M | -28.88M | -126.67M | -7.58M | -126.78M | -52.06M | -38.20M | -47.77M | -31.53M | 23.68M | -16.71M | -25.85M | -14.15M | 3.96M | 1.10M | -61.97M | -10.87M | -10.17M | -3.37M | -6.00M | -4.80M | -4.00M | -1.20M |
EBIT Margin | -1,704.17% | -2,426.37% | -2,213.32% | -1,461.07% | -46.92% | -692.33% | -154.23% | -116.14% | -4.60% | 0.00% | -110.49% | -41.18% | -66.98% | -63.66% | 28.37% | -68.10% | -139.79% | -40.61% | 7.69% | 2.21% | -149.99% | -26.42% | -28.04% | -25.78% | -96.77% | -154.84% | -1,000.00% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |