| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.36B | 23.52B | 27.40B | 23.01B | 20.34B | 18.48B | 17.94B | 18.39B | 19.87B | 22.01B | 19.36B | 19.22B | 18.21B |
| Cost of Revenue | 17.81B | 18.61B | 20.15B | 17.98B | 16.41B | 15.05B | 14.70B | 14.75B | 15.78B | 16.83B | 15.97B | 16.68B | 16.64B |
| Gross Profit | 3.55B | 4.91B | 7.25B | 5.03B | 3.93B | 3.43B | 3.24B | 3.64B | 4.09B | 5.17B | 3.39B | 2.54B | 1.57B |
| Operating Expenses | 1.64B | 1.79B | 1.69B | 1.59B | 1.47B | 1.33B | 997.25M | 1.69B | 1.51B | 1.40B | 1.27B | 1.11B | 1.04B |
| Selling, General & Admin | 633.40M | 666.71M | 677.96M | 585.74M | 554.30M | 538.52M | 704.21M | 894.99M | 762.11M | 723.75M | 701.59M | 618.18M | 634.83M |
| Research & Development | 1.09B | 1.16B | 1.14B | 1.02B | 1.01B | 939.27M | 985.87M | 838.87M | 747.78M | 679.63M | 564.93M | 492.77M | 409.75M |
| Other Operating Expenses | -85.94M | -34.81M | -125.59M | -13.96M | -92.90M | -147.51M | -327.62M | 8.20M | 396.48M | 1.16B | 1.41B | 62.29M | 10.38M |
| Operating Income | 1.91B | 3.22B | 5.56B | 3.57B | -1.27B | 2.10B | 2.24B | 2.00B | 76.24M | 118.85M | 2.13B | 1.43B | 521.70M |
| Other Expenses / Income | 139.88M | 811.19M | 473.20M | -593.14M | 4.31B | -317.28M | -707.47M | -298.14M | 220.62M | 1.14B | 1.22B | -17.20M | -303.61M |
| Before Tax Income | 2.05B | 4.03B | 6.04B | 2.97B | 3.03B | 1.78B | 1.52B | 1.70B | 2.86B | 4.79B | 3.35B | 1.33B | 218.09M |
| Income Tax Expenses | 374.80M | 588.17M | 976.52M | 594.38M | 446.10M | 679.37M | 303.91M | 177.12M | 595.20M | 957.16M | 648.92M | 125.03M | 39.15M |
| Net Income | 1.97B | 3.44B | 4.94B | 2.38B | 2.58B | 1.10B | 3.03B | 1.71B | 2.23B | 3.32B | 2.32B | 1.12B | 361.89M |
| Interest Expenses | 266.39M | 142.44M | 131.18M | 162.40M | 171.07M | 190.25M | 217.28M | 144.54M | 143.47M | 140.80M | 183.00M | 227.76M | 278.67M |
| Basic Shares Outstanding | 727.24M | 727.24M | 727.24M | 727.24M | 727.11M | 401.36M | 423.34M | 429.82M | 372.86M | 364.92M | 357.72M | 358.37M | 357.65M |
| Diluted Shares Outstanding | 734.94M | 742.65M | 742.86M | 736.91M | 737.12M | 406.85M | 432.90M | 433.40M | 377.49M | 367.95M | 362.98M | 360.98M | 357.65M |
| EBITDA | 7.09B | 8.92B | 10.79B | 7.31B | 2.46B | 5.31B | 4.62B | 5.08B | 5.99B | 7.74B | 6.83B | 6.25B | 6.28B |
| EBITDA Margin | 33.22% | 37.94% | 39.38% | 31.77% | 12.08% | 28.74% | 25.76% | 27.61% | 30.17% | 35.17% | 35.27% | 32.52% | 34.50% |
| EBIT | 2.61B | 4.17B | 6.04B | 3.14B | 3.20B | 1.97B | 3.55B | 2.03B | 2.97B | 4.42B | 3.16B | 1.47B | 679.71M |
| EBIT Margin | 12.22% | 17.73% | 22.06% | 13.63% | 15.74% | 10.67% | 19.77% | 11.03% | 14.94% | 20.07% | 16.30% | 7.66% | 3.73% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |