Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 50.70B | 57.23B | 35.58B | 20.55B | 32.19B | 33.30B | 27.45B | 23.40B | 25.19B | 34.67B | 31.30B | 29.71B | 30.71B | 24.95B | 21.40B | 31.58B | 25.44B | 24.79B | 28.21B | 22.46B | 19.21B | 17.04B | 17.24B | 17.83B | 10.26B | 9.00B | 10.67B | 10.38B | 9.28B | 10.91B |
Cost of Revenue | 41.68B | 47.04B | 31.47B | 22.12B | 29.06B | 29.22B | 26.02B | 21.97B | 22.17B | 29.24B | 26.55B | 23.69B | 23.05B | 19.00B | 16.04B | 19.00B | 17.61B | 17.27B | 20.54B | 16.04B | 13.61B | 13.30B | 13.31B | 13.65B | 7.26B | 6.38B | 7.59B | 7.49B | 6.45B | 7.67B |
Gross Profit | 9.02B | 10.19B | 4.11B | -1.57B | 3.13B | 4.08B | 1.44B | 1.43B | 3.02B | 5.43B | 4.75B | 6.02B | 7.66B | 5.95B | 5.36B | 12.58B | 7.84B | 7.52B | 7.68B | 6.42B | 5.60B | 3.75B | 3.94B | 4.17B | 2.99B | 2.62B | 3.08B | 2.90B | 2.84B | 3.24B |
Operating Expenses | 1.03B | 904.00M | 858.00M | 875.00M | 947.00M | 927.00M | 1.08B | 1.22B | 1.19B | 1.14B | 1.21B | 1.16B | 3.25B | 3.13B | 3.15B | 7.31B | 3.42B | 3.39B | 3.75B | 3.39B | 3.33B | 1.93B | 1.90B | 1.92B | 1.85B | 1.84B | 1.84B | 1.85B | 1.87B | 2.16B |
Selling, General & Admin | 939.00M | 899.00M | 826.00M | 862.00M | 900.00M | 908.00M | 893.00M | 1.13B | 1.12B | 1.07B | 1.08B | 1.08B | 1.17B | 1.07B | 1.11B | 5.27B | 1.33B | 1.28B | 1.58B | 1.22B | 1.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 74.00M | 89.00M | 105.00M | 133.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -17.00M | -42.00M | -121.00M | -143.00M | -107.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 7.99B | 9.29B | 3.25B | -2.45B | 2.18B | 3.15B | 361.00M | 204.00M | 1.83B | 4.29B | 3.54B | 4.86B | 4.41B | 2.81B | 2.21B | 5.27B | 4.42B | 4.13B | 3.92B | 3.03B | 2.27B | 1.81B | 2.04B | 2.26B | 1.14B | 784.98M | 1.24B | 1.04B | 972.05M | 1.08B |
Other Expenses / Income | -1.62B | -1.63B | -1.86B | 40.00M | -1.46B | -80.00M | 221.00M | 2.24B | 93.00M | 731.00M | -715.00M | 136.00M | 237.00M | 139.00M | -5.00M | 1.59M | -37.74M | -29.12M | -6.98M | -7.20M | 114.65M | -9.44M | -151.23M | 65.99M | -300.93M | -37.93M | 290.92M | -109.09M | -49.05M | -431.02M |
Before Tax Income | 6.37B | 9.48B | 3.28B | -2.41B | 2.05B | 3.07B | 582.00M | 2.44B | 1.92B | 5.02B | 3.74B | 4.99B | 4.41B | 2.95B | 2.20B | 5.28B | 4.38B | 4.10B | 3.92B | 3.03B | 2.36B | 1.78B | 1.90B | 2.32B | 1.03B | 747.06M | 1.53B | 932.99M | 923.10M | 790.99M |
Income Tax Expenses | 1.48B | 2.14B | 804.00M | -551.00M | -154.00M | 759.00M | 92.00M | 279.00M | 801.00M | 1.24B | 909.00M | 1.23B | 1.03B | 744.00M | 621.00M | 1.40B | 1.19B | 1.06B | 1.32B | 975.52M | 680.15M | 571.29M | 652.66M | 901.32M | 449.94M | 193.03M | 679.91M | 147.05M | 409.05M | 356.15M |
Net Income | 4.89B | 7.34B | 2.48B | -1.86B | 2.20B | 2.31B | 490.00M | 2.17B | 1.12B | 3.79B | 2.83B | 3.77B | 3.37B | 2.21B | 1.58B | 3.88B | 3.19B | 3.04B | 2.60B | 2.05B | 1.68B | 1.21B | 1.24B | 1.42B | 582.03M | 554.02M | 847.03M | 785.94M | 514.04M | 434.84M |
Interest Expenses | 69.00M | 60.00M | 54.00M | 64.00M | 93.00M | 108.00M | 78.00M | 72.00M | 39.00M | 4.00M | 11.00M | N/A | 3.00M | 7.00M | 5.00M | N/A | 35.75M | 27.96M | 8.14M | 7.20M | 42.51M | 31.48M | 146.45M | 158.97M | N/A | 180.96M | N/A | 235.03M | 207.94M | 208.30M |
Basic Shares Outstanding | 575.85M | 639.93M | 712.36M | 735.30M | 762.70M | 807.50M | 842.90M | 847.60M | 847.60M | 847.60M | 847.60M | 847.70M | 847.70M | 847.60M | 849.80M | 882.60M | 929.45M | 975.65M | 1.02B | 1.07B | 1.11B | 1.15B | 1.19B | 1.26B | 1.30B | 1.34B | 1.39B | 1.58B | 1.73B | 1.74B |
Diluted Shares Outstanding | 575.90M | 641.50M | 713.20M | 735.30M | 765.00M | 810.10M | 845.70M | 850.50M | 850.60M | 850.60M | 850.60M | 851.10M | 853.60M | 854.20M | 856.70M | 889.02M | 934.90M | 978.79M | 1.03B | 1.07B | 1.11B | 1.15B | 1.19B | 1.26B | 1.30B | 1.34B | 1.39B | 1.58B | 1.73B | 1.74B |
EBITDA | 8.35B | 11.18B | 5.23B | 929.00M | 3.64B | 4.60B | 2.53B | 1.83B | 3.28B | 5.39B | 4.65B | 5.75B | 5.17B | 3.56B | 2.99B | 6.00B | 5.20B | 4.96B | 4.82B | 3.94B | 3.02B | 2.51B | 2.76B | 2.98B | 1.77B | 1.43B | 1.92B | 1.75B | 1.71B | 2.01B |
EBITDA Margin | 16.46% | 19.54% | 14.70% | 4.52% | 11.30% | 13.82% | 9.23% | 7.83% | 13.02% | 15.54% | 14.86% | 19.36% | 16.84% | 14.28% | 13.95% | 19.01% | 20.42% | 20.01% | 17.09% | 17.55% | 15.75% | 14.76% | 16.00% | 16.71% | 17.25% | 15.91% | 18.01% | 16.83% | 18.46% | 18.40% |
EBIT | 6.44B | 9.54B | 3.34B | -2.34B | 2.14B | 3.18B | 660.00M | 2.52B | 1.96B | 5.03B | 3.75B | 4.99B | 4.41B | 2.96B | 2.21B | 5.28B | 4.41B | 4.13B | 3.93B | 3.03B | 2.40B | 1.81B | 2.04B | 2.48B | 1.03B | 928.02M | 1.53B | 1.17B | 1.13B | 999.30M |
EBIT Margin | 12.70% | 16.68% | 9.38% | -11.41% | 6.64% | 9.55% | 2.40% | 10.75% | 7.79% | 14.49% | 11.97% | 16.80% | 14.36% | 11.87% | 10.30% | 16.71% | 17.35% | 16.65% | 13.92% | 13.51% | 12.52% | 10.64% | 11.84% | 13.91% | 10.06% | 10.31% | 14.31% | 11.25% | 12.18% | 9.16% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |