Financial Year End | 2023-01-31 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-02-04 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 | 1994-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 544.55M | 551.13M | 454.17M | 501.82M | 596.64M | 648.22M | 666.21M | 693.31M | 674.62M | 640.50M | 586.80M | 558.40M | 562.30M | 527.90M | 567.51M | 781.60M | 767.30M | 691.90M | 649.42M | 616.79M | 554.93M | 462.32M | 385.94M | 274.93M | 203.70M | 218.00M | 159.50M | 88.90M | 53.90M | 37.60M |
Cost of Revenue | 334.19M | 328.52M | 287.12M | 338.19M | 389.79M | 413.11M | 424.69M | 454.83M | 429.57M | 410.50M | 374.40M | 354.30M | 362.70M | 354.10M | 384.76M | 510.50M | 500.10M | 452.90M | 435.18M | 395.56M | 355.58M | 290.35M | 241.42M | 168.40M | 117.80M | 122.80M | 92.10M | 52.30M | 29.20M | 22.50M |
Gross Profit | 210.37M | 222.62M | 167.05M | 163.64M | 206.85M | 235.11M | 241.53M | 238.48M | 245.05M | 230.00M | 212.40M | 204.10M | 199.60M | 173.80M | 182.75M | 271.10M | 267.20M | 239.00M | 214.24M | 221.23M | 199.35M | 171.97M | 144.52M | 106.53M | 85.90M | 95.20M | 67.40M | 36.60M | 24.70M | 15.10M |
Operating Expenses | 252.64M | 232.71M | 174.28M | 207.00M | 226.14M | 231.89M | 243.54M | 247.22M | 244.04M | 229.90M | 236.20M | 246.60M | 216.30M | 214.90M | 264.23M | 294.10M | 276.70M | 257.60M | 273.32M | 232.16M | 209.83M | 177.45M | 133.27M | 102.53M | 91.60M | 106.20M | 70.00M | 37.40M | 28.80M | 16.90M |
Selling, General & Admin | 216.58M | 197.10M | 150.26M | 198.94M | 219.89M | 223.93M | 231.09M | 235.19M | 235.60M | 215.50M | 211.30M | 208.40M | 200.70M | 196.40M | 238.10M | 266.60M | 254.37M | 237.31M | 240.00M | 214.10M | 193.90M | 165.11M | 125.03M | 97.57M | 86.60M | 99.20M | 64.00M | 32.60M | 26.50M | 16.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 36.06M | 35.61M | 24.02M | 8.06M | 6.24M | 7.96M | 12.45M | 12.02M | 8.45M | 14.40M | 24.90M | 38.20M | 15.60M | 18.50M | 26.13M | 27.50M | 22.33M | 20.29M | 33.32M | 18.05M | 15.94M | 12.34M | 8.24M | 4.97M | 5.00M | 7.00M | 6.00M | 4.80M | 2.30M | 600.00K |
Operating Income | -42.27M | -9.89M | -7.22M | -43.36M | -18.62M | 3.22M | -2.02M | -8.74M | 1.00M | 100.00K | -23.80M | -42.50M | -16.70M | -41.20M | -81.48M | -23.10M | -9.50M | -18.60M | -59.08M | -10.92M | -10.49M | -5.47M | 11.25M | 4.00M | -5.70M | -11.00M | -2.60M | -800.00K | -4.10M | -1.80M |
Other Expenses / Income | -28.13M | -13.02M | -5.95M | -12.93M | -3.47M | -6.52M | -5.93M | -2.71M | -1.56M | -1.40M | -3.90M | -5.50M | -9.70M | -900.00K | -16.28M | 46.40M | 7.20M | 4.40M | 1.51M | -288.00K | -34.16M | -7.54M | -48.24M | 42.77M | 13.20M | 40.60M | 32.30M | 11.90M | -2.10M | 300.00K |
Before Tax Income | -70.40M | -22.92M | -13.17M | -56.28M | -22.09M | -3.30M | -7.94M | -11.45M | -559.00K | -1.30M | -27.70M | -48.00M | -26.40M | -42.10M | -97.76M | 23.30M | -2.30M | -14.20M | -57.58M | -11.21M | -44.65M | -13.02M | -37.00M | 46.77M | 7.50M | 29.60M | 29.70M | 11.10M | N/A | N/A |
Income Tax Expenses | 62.00K | 110.00K | 60.00K | 11.00K | 65.00K | 3.44M | 801.00K | 834.00K | 819.00K | 1.20M | N/A | 100.00K | -600.00K | -100.00K | 33.00K | 800.00K | 100.00K | -800.00K | 25.00K | 180.00K | -5.54M | -3.86M | -7.10M | 17.44M | 2.90M | 11.50M | 11.60M | 100.00K | N/A | N/A |
Net Income | -70.46M | -23.03M | -13.23M | -56.30M | -22.16M | -6.75M | -8.74M | -12.28M | -1.38M | -2.50M | -27.70M | -48.10M | -25.90M | -42.00M | -97.79M | 22.50M | -2.40M | -15.80M | -57.60M | -11.39M | -39.11M | -9.49M | -29.89M | 29.33M | 4.60M | 18.10M | 18.10M | 11.00M | -6.10M | -1.90M |
Interest Expenses | 24.72M | 11.73M | 5.24M | 3.78M | 3.50M | -5.08M | 5.94M | 2.72M | 1.57M | 1.44M | 3.97M | 5.53M | 9.79M | 4.93M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 26.82M | 19.36M | 10.75M | 7.46M | 6.61M | 63.87B | 5.98M | 5.70M | 5.35M | 5.00M | 4.90M | 4.60M | 3.30M | 3.30M | 3.36M | 4.20M | 3.80M | 3.70M | 3.68M | 3.59M | 3.72M | 3.83M | 3.86M | 3.26M | 2.60M | 3.17M | 2.97M | 2.89M | 2.77M | 833.33K |
Diluted Shares Outstanding | 26.82M | 19.36M | 10.75M | 7.46M | 6.61M | 63.97B | 5.98M | 5.70M | 5.35M | 5.00M | 4.90M | 4.60M | 3.30M | 3.30M | 3.36M | 4.20M | 3.80M | 3.70M | 3.68M | 3.59M | 3.72M | 3.83M | 3.86M | 4.04M | 2.63M | 3.19M | 3.20M | 2.89M | 2.77M | 833.33K |
EBITDA | -6.04M | 25.71M | 16.80M | -35.28M | -8.43M | -2.02M | 9.20M | 1.60M | 9.88M | 12.72M | -10.31M | -29.65M | -3.37M | -22.85M | -80.46M | 43.01M | 19.82M | 4.27M | -37.46M | 6.63M | -28.71M | -1.01M | -28.75M | 51.74M | 12.50M | 36.60M | 35.70M | 15.90M | -3.80M | -1.30M |
EBITDA Margin | -1.11% | 4.67% | 3.70% | -7.03% | -1.41% | -0.31% | 1.38% | 0.23% | 1.47% | 1.99% | -1.76% | -5.31% | -0.60% | -4.33% | -14.18% | 5.50% | 2.58% | 0.62% | -5.77% | 1.08% | -5.17% | -0.22% | -7.45% | 18.82% | 6.14% | 16.79% | 22.38% | 17.89% | -7.05% | -3.46% |
EBIT | -45.68M | -11.19M | -7.94M | -52.51M | -18.59M | -8.39M | -2.01M | -8.73M | 1.01M | 137.00K | -23.73M | -42.47M | -16.70M | -37.17M | -97.76M | 23.30M | -2.30M | -16.60M | -57.58M | -11.21M | -44.65M | -13.35M | -37.00M | 46.77M | 7.50M | 29.60M | 29.70M | 11.10M | -6.10M | -1.90M |
EBIT Margin | -8.39% | -2.03% | -1.75% | -10.46% | -3.12% | -1.29% | -0.30% | -1.26% | 0.15% | 0.02% | -4.04% | -7.61% | -2.97% | -7.04% | -17.23% | 2.98% | -0.30% | -2.40% | -8.87% | -1.82% | -8.05% | -2.89% | -9.59% | 17.01% | 3.68% | 13.58% | 18.62% | 12.49% | -11.32% | -5.05% |
Financial Year End | 2023-01-31 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-02-04 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 | 1994-01-31 |