Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 374.84M | 416.55M | 300.81M | 254.88M | 137.00M | 395.66M | 374.40M | 380.77M | 377.33M | 373.81M | 290.54M | 287.90M | 284.30M | 236.50M | 248.60M | 171.20M | 102.70M | 111.60M | 123.40M | 129.40M | 132.60M | 119.30M | 129.10M | 117.70M | 173.10M | 192.90M | 190.40M | 158.50M | 129.80M | 88.50M |
Cost of Revenue | 166.08M | N/A | 144.45M | 120.48M | 115.46M | 181.49M | 166.47M | 195.52M | 174.66M | 154.52M | 117.15M | 123.30M | 131.60M | 123.30M | 111.00M | 89.70M | 65.20M | 70.80M | 71.50M | 66.20M | 68.60M | 67.30M | 75.60M | 95.00M | 112.70M | 98.00M | 111.80M | 73.80M | 46.40M | 32.00M |
Gross Profit | 208.76M | 416.55M | 156.35M | 134.41M | 21.54M | 214.17M | 207.93M | 185.25M | 202.68M | 219.29M | 173.39M | 164.60M | 152.70M | 113.20M | 137.60M | 81.50M | 37.50M | 40.80M | 51.90M | 63.20M | 64.00M | 52.00M | 53.50M | 22.70M | 60.40M | 94.90M | 78.60M | 84.70M | 83.40M | 56.50M |
Operating Expenses | 152.88M | N/A | 148.17M | 129.61M | 120.10M | 136.78M | 138.98M | 137.88M | 144.09M | 130.69M | 112.00M | 99.50M | 94.20M | 84.70M | 86.63M | 61.58M | 53.64M | 52.84M | 47.89M | 40.60M | 39.29M | 32.96M | 40.41M | 55.28M | 122.31M | 65.60M | 64.20M | 49.60M | 46.60M | 43.50M |
Selling, General & Admin | 144.57M | N/A | 138.04M | 117.32M | 108.48M | 123.46M | 117.48M | 111.35M | 124.75M | 115.34M | 93.26M | 82.67M | 81.56M | 74.83M | 78.43M | 56.21M | 43.65M | 44.70M | 42.61M | 37.29M | 36.07M | 33.31M | 36.92M | 48.96M | 62.95M | 36.60M | 38.80M | 32.10M | 29.50M | 25.90M |
Research & Development | 8.31M | N/A | 5.30M | 6.94M | 5.62M | 5.20M | 13.73M | 20.86M | 16.32M | 12.73M | 16.10M | 14.80M | 11.40M | 7.80M | 6.20M | 3.80M | 7.50M | 5.80M | 3.60M | 3.20M | 4.00M | 3.80M | 2.40M | 3.40M | 6.50M | 3.10M | 2.70M | 2.10M | 2.50M | 2.80M |
Other Operating Expenses | 6.34M | N/A | 4.83M | 5.34M | 5.99M | 8.12M | -499.00K | 5.67M | 3.03M | 2.61M | 2.64M | 2.03M | 1.24M | 2.06M | 2.00M | 1.57M | 2.49M | 2.33M | 1.68M | 116.00K | -773.00K | -4.15M | 1.10M | 2.92M | 52.86M | 25.90M | 22.70M | 15.40M | 14.60M | 14.80M |
Operating Income | 55.88M | N/A | 9.05M | 7.02M | -98.56M | 77.28M | 45.18M | 30.93M | 58.60M | 87.77M | 57.87M | 65.10M | 58.40M | 28.10M | 50.60M | 18.90M | -16.40M | -12.50M | 3.00M | 22.60M | 23.40M | 18.10M | 16.40M | -92.80M | -18.30M | 54.40M | 24.30M | 47.70M | 36.80M | 13.00M |
Other Expenses / Income | -9.76M | N/A | -18.82M | 3.97M | -30.57M | -1.94M | -24.27M | -915.00K | -744.00K | -693.00K | -519.00K | -1.30M | -600.00K | -1.80M | -1.40M | -13.70M | -17.30M | -16.20M | -15.70M | -15.90M | -16.80M | -18.30M | -5.20M | 28.80M | -24.60M | -10.90M | -8.70M | -8.40M | -7.80M | -3.80M |
Before Tax Income | 46.12M | 2.45M | -9.77M | 10.99M | -129.12M | 75.34M | 43.60M | 30.01M | 57.85M | 87.08M | 57.35M | 63.80M | 57.80M | 26.30M | 49.20M | 5.20M | -33.70M | -28.70M | -12.70M | 6.70M | 6.60M | -200.00K | 11.20M | -64.00M | -42.90M | 43.50M | 15.60M | 39.30M | 29.00M | 9.20M |
Income Tax Expenses | 13.05M | -2.45M | 10.11M | 20.56M | 26.50M | 16.77M | 9.52M | 16.79M | 16.21M | 20.05M | 14.47M | 16.63M | -15.08M | 9.39M | 51.78M | -274.00K | -92.00K | -472.00K | 6.20M | 1.10M | -100.00K | -400.00K | N/A | 27.80M | -13.10M | 16.60M | 9.80M | 17.30M | 13.60M | 5.50M |
Net Income | 25.34M | 2.45M | -19.88M | -9.58M | -155.63M | 46.87M | 22.84M | 2.34M | 28.79M | 55.84M | 39.74M | 44.10M | 41.30M | 15.30M | 101.20M | 4.70M | -33.80M | -26.90M | -16.80M | 7.80M | 7.50M | 200.00K | 12.00M | -145.10M | -92.90M | 25.20M | 1.80M | 20.70M | 15.40M | 3.70M |
Interest Expenses | 6.82M | 746.00K | 5.88M | 7.09M | 7.01M | 2.79M | 2.92M | 1.94M | 1.80M | 1.66M | 924.00K | 1.34M | 689.00K | 1.83M | 1.89M | 13.85M | N/A | 17.09M | 16.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 54.31M | 54.33M | 56.67M | 59.13M | 59.24M | 61.31M | 63.21M | 65.38M | 68.26M | 71.06M | 69.75M | 69.00M | 67.90M | 67.90M | 66.70M | 54.50M | 42.40M | 40.30M | 40.30M | 42.00M | 40.00M | 36.40M | 33.30M | 30.90M | 29.90M | 31.70M | 30.50M | 30.10M | 30.20M | 30.83M |
Diluted Shares Outstanding | 55.15M | N/A | 56.67M | 59.13M | 59.24M | 61.49M | 63.21M | 65.54M | 68.26M | 71.06M | 69.75M | 69.00M | 67.90M | 67.90M | 66.70M | 54.50M | 42.40M | 40.30M | 40.30M | 42.00M | 40.00M | 36.40M | 33.30M | 30.90M | 29.90M | 31.70M | 30.50M | 30.10M | 30.20M | 30.83M |
EBITDA | 115.90M | 12.02M | 65.72M | 63.10M | -42.56M | 142.98M | 128.23M | 87.88M | 93.29M | 120.36M | 88.88M | 99.25M | 59.70M | 51.68M | 175.41M | 37.32M | -15.82M | 7.46M | 22.98M | 24.77M | 22.35M | 9.43M | 28.07M | -17.50M | -55.37M | 66.90M | 34.30M | 53.40M | 43.60M | 24.00M |
EBITDA Margin | 30.92% | 2.89% | 21.85% | 24.76% | -31.07% | 36.14% | 34.25% | 23.08% | 24.72% | 32.20% | 30.59% | 34.47% | 21.00% | 21.85% | 70.56% | 21.80% | -15.41% | 6.68% | 18.63% | 19.14% | 16.85% | 7.91% | 21.75% | -14.87% | -31.99% | 34.68% | 18.01% | 33.69% | 33.59% | 27.12% |
EBIT | 45.21M | 746.00K | -3.89M | 18.08M | -122.11M | 66.43M | 35.28M | 21.08M | 46.80M | 77.56M | 55.13M | 62.07M | 26.91M | 26.52M | 154.87M | 18.27M | -33.89M | -10.28M | 6.16M | 8.90M | 7.40M | -200.00K | 12.00M | -117.30M | -106.00M | 41.80M | 11.60M | 38.00M | 29.00M | 9.20M |
EBIT Margin | 12.06% | 0.18% | -1.29% | 7.09% | -89.13% | 16.79% | 9.42% | 5.54% | 12.40% | 20.75% | 18.97% | 21.56% | 9.47% | 11.21% | 62.30% | 10.67% | -33.00% | -9.21% | 4.99% | 6.88% | 5.58% | -0.17% | 9.30% | -99.66% | -61.24% | 21.67% | 6.09% | 23.97% | 22.34% | 10.40% |
Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |