Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 43.08M | -401.98M | 348.14M | -15.99M | 224.17M | -95.88M | 111.37M | 34.23M | 44.90M | 47.65M | 50.13M | 48.92M | N/A |
Cost of Revenue | N/A | 11.56M | 12.39M | 10.07M | 10.61M | 10.32M | 10.82M | 10.46M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 43.08M | -413.54M | 335.76M | -26.06M | 213.56M | -106.20M | 100.55M | 23.77M | 44.90M | 47.65M | 50.13M | 48.92M | N/A |
Operating Expenses | 11.03M | 2.00M | 1.78M | 1.75M | 1.96M | 1.97M | 1.90M | 16.96M | 108.36M | 147.18M | 38.37M | 174.49M | N/A |
Selling, General & Admin | 11.03M | 1.93M | 1.67M | 1.67M | 1.80M | 1.79M | 1.72M | 11.58M | 12.45M | 12.25M | 11.57M | 10.23M | N/A |
Research & Development | N/A | -3.00 | 1.00 | 1.00 | 3.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 72.00K | 104.41K | 84.72K | 168.87K | 172.24K | 180.63K | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 32.05M | -395.65M | 346.37M | -17.74M | 222.21M | -94.26M | 112.21M | 31.55M | 32.45M | 35.40M | 38.57M | 38.69M | N/A |
Other Expenses / Income | 80.09M | -404.30M | N/A | 8.91M | N/A | -88.06M | 75.88M | -6.31M | -96.84M | 158.74M | -27.07M | 184.59M | N/A |
Before Tax Income | 112.14M | -403.98M | 346.37M | -17.74M | 222.21M | -97.84M | 109.47M | 25.01M | -64.39M | 194.14M | 11.50M | 223.28M | N/A |
Income Tax Expenses | N/A | 31.35M | 25.28M | 19.92M | 18.80M | -161.14K | 33.58M | 31.32M | -96.84M | 158.74M | -27.07M | 184.59M | N/A |
Net Income | 112.14M | -403.98M | 346.37M | -17.74M | 222.21M | -97.84M | 109.47M | 25.01M | -64.39M | 194.14M | 11.50M | 223.28M | N/A |
Interest Expenses | 19.27M | 8.34M | 2.36M | 2.37M | 4.09M | 3.58M | 2.74M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 139.97M | 116.59M | 116.59M | 116.59M | 116.59M | 116.48M | 116.46M | 121.62M | 116.59M | 116.59M | 116.59M | 116.59M | 116.59M |
Diluted Shares Outstanding | 139.97M | 116.59M | 116.59M | 116.59M | 116.59M | 116.48M | 116.46M | 121.62M | 116.59M | 116.59M | 116.59M | 116.59M | 116.59M |
EBITDA | 99.60M | -426.68M | 320.83M | -17.74M | 203.27M | -97.52M | 78.62M | -703.08K | N/A | N/A | N/A | 184.59M | N/A |
EBITDA Margin | 231.19% | 106.14% | 92.15% | 110.97% | 90.68% | 101.72% | 70.59% | -2.05% | 0.00% | 0.00% | 0.00% | 377.35% | 0.00% |
EBIT | 131.41M | -364.30M | 374.01M | 4.55M | 245.10M | -94.42M | 145.79M | 56.33M | -161.23M | 352.87M | -15.57M | 407.86M | N/A |
EBIT Margin | 305.02% | 90.63% | 107.43% | -28.48% | 109.34% | 98.48% | 130.91% | 164.58% | -359.09% | 740.55% | -31.06% | 833.78% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |