Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.85B | 14.13B | 10.94B | 7.42B | 10.39B | 11.22B | 19.13B | 17.47B | 15.99B | 19.32B | 18.77B | 15.39B | 9.83B | 8.11B | 7.87B | 5.03B | 2.49B | 1.48B | 1.26B | 453.58M | 283.77M | 326.92M | 297.32M | 314.98M | 98.54M | 93.31M | 70.92M | 71.77M | 69.92M | 61.55M |
Cost of Revenue | 9.97B | 11.69B | 9.48B | 6.32B | 8.21B | 8.95B | 15.01B | 13.41B | 12.74B | 16.48B | 15.81B | 12.64B | 7.87B | 6.76B | 5.29B | 8.15B | 1.77B | 1.57B | 1.02B | 18.49M | 9.13M | 54.64M | 42.60M | 58.49M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.88B | 2.44B | 1.46B | 1.10B | 2.17B | 2.28B | 4.12B | 4.06B | 3.25B | 2.84B | 2.96B | 2.75B | 1.96B | 1.35B | 2.57B | -3.13B | 720.81M | -89.79M | 243.51M | 435.10M | 274.64M | 272.28M | 254.72M | 256.49M | 98.54M | 93.31M | 70.92M | 71.77M | 69.92M | 61.55M |
Operating Expenses | 852.00M | 1.83B | 1.75B | 1.68B | 1.89B | 1.92B | 3.61B | 3.50B | 2.55B | 2.24B | 1.94B | 1.68B | 1.67B | 1.04B | 1.06B | 89.00M | 413.77M | -343.81M | 161.33M | 301.18M | 168.63M | 176.86M | 172.90M | 169.64M | 28.44M | 19.02M | 16.71M | 20.69M | 19.47M | 19.24M |
Selling, General & Admin | 852.00M | 1.25B | 1.24B | 1.19B | 1.38B | 1.39B | 2.56B | 2.34B | 1.91B | 1.62B | 1.42B | 1.26B | 1.24B | 1.04B | 1.06B | 89.00M | N/A | 108.98M | 188.38M | 20.95M | 14.08M | 7.03M | 7.08M | 7.47M | 4.13M | 3.81M | 3.19M | 2.94M | 2.61M | 2.79M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | 195.00M | 192.00M | 189.00M | 192.00M | 177.00M | 179.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 583.00M | 513.00M | 487.00M | 518.00M | -3.00M | 8.00M | 121.00M | 75.00M | 182.00M | 29.00M | -3.00M | 426.00M | N/A | N/A | N/A | 413.77M | N/A | -27.05M | 280.23M | 154.55M | 169.83M | 165.82M | 162.17M | 24.31M | 15.22M | 13.52M | 17.75M | 16.87M | 16.45M |
Operating Income | 886.00M | 246.00M | -758.00M | -947.00M | 45.00M | 361.00M | 580.00M | 556.00M | 698.00M | 631.00M | 1.02B | 641.00M | 2.23B | 1.17B | 1.47B | -3.13B | 307.05M | -89.79M | 77.52M | 87.81M | 65.61M | 86.94M | 81.82M | 86.84M | 70.10M | 74.28M | 54.21M | 51.08M | 50.45M | 42.31M |
Other Expenses / Income | -1.81B | -595.00M | -284.00M | -726.00M | -378.00M | -562.00M | 1.29B | -1.10B | -1.82B | -936.00M | -540.00M | -496.00M | 34.00M | -417.00M | -450.00M | -930.00M | 181.96M | 45.34M | 168.75M | 4.09M | -10.78M | -13.65M | 8.49M | -14.19M | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -922.00M | 9.00M | -578.00M | -2.58B | -1.74B | 278.00M | 2.15B | -2.18B | -2.06B | -632.00M | 2.33B | 646.00M | 1.80B | 753.00M | 1.14B | -3.13B | 486.73M | -31.83M | -29.21M | 94.02M | 54.83M | 83.70M | 90.31M | 97.07M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 90.00M | 34.00M | -78.00M | -116.00M | 20.00M | -4.00M | -438.00M | 36.00M | 68.00M | -103.00M | -118.00M | -81.00M | 34.00M | 9.00M | -53.00M | 47.00M | 8.44M | 13.27M | 21.09M | 16.76M | -6.50M | 30.96M | 14.29M | 11.69M | -25.72M | 3.64M | -21.18M | -6.74M | 15.29M | 19.14M |
Net Income | -684.00M | -25.00M | -500.00M | -2.47B | -1.76B | 1.51B | 2.43B | -1.13B | -1.19B | -373.00M | 1.02B | 396.00M | 750.00M | 199.00M | 234.00M | -43.00M | 308.32M | 798.83M | -27.04M | 160.97M | 68.10M | 64.45M | 67.53M | 75.15M | 95.82M | 70.64M | 75.38M | 57.82M | 35.16M | 23.17M |
Interest Expenses | 554.00M | 568.00M | 666.00M | 688.00M | 605.00M | 524.00M | 843.00M | 878.00M | 1.15B | 847.00M | 560.00M | 522.00M | 436.00M | 389.00M | 282.00M | 323.00M | 134.30B | 106.61M | 104.01M | 46.10B | 20.64M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 382.00M | 316.00M | 260.00M | 221.00M | 200.00M | 180.00M | 161.00M | 137.00M | 126.67M | 118.83M | 110.59M | 102.00M | 88.47M | 86.46M | 77.22M | 73.10M | 66.92M | 63.69M | 55.68M | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | 47.54M | 34.20M | 27.68M | 26.43M | 14.22M |
Diluted Shares Outstanding | 382.00M | 316.00M | 260.00M | 221.00M | 200.00M | 180.00M | 161.00M | 137.00M | 126.67M | 119.63M | 111.59M | 102.54M | 93.50M | 87.46M | 81.34M | 73.10M | 66.92M | 63.69M | 55.68M | 53.39M | 56.44M | 58.14M | 57.24M | 57.82M | 57.74M | 66.16M | 36.45M | 29.75M | 26.52M | 14.45M |
EBITDA | 150.00M | 755.00M | 605.00M | -1.45B | -684.00M | 1.19B | 2.95B | -298.00M | N/A | 1.02B | 2.01B | 1.71B | 2.64B | 1.60B | 1.82B | -2.47B | 706.33M | 179.26M | 157.94M | 187.78M | 155.15M | 119.88M | 607.33M | 80.27M | 75.68M | 178.16M | 59.32M | 56.76M | 55.78M | 47.27M |
EBITDA Margin | 1.27% | 5.34% | 5.53% | -19.48% | -6.59% | 10.62% | 15.44% | -1.71% | 0.00% | 5.30% | 10.71% | 11.08% | 26.87% | 19.79% | 23.19% | -49.15% | 28.39% | 12.13% | 12.51% | 41.40% | 54.67% | 36.67% | 204.27% | 25.49% | 76.80% | 190.95% | 83.65% | 79.09% | 79.78% | 76.80% |
EBIT | -40.00M | 577.00M | 88.00M | -1.90B | -1.13B | 2.03B | 2.83B | -214.00M | 28.00M | 371.00M | 1.47B | 837.00M | 1.22B | 597.00M | 463.00M | 327.00M | 134.61B | 918.72M | 98.06M | 46.28B | 82.24M | 95.41M | 81.82M | 86.84M | 70.10M | 74.28M | 54.21M | 51.08M | 50.45M | 42.31M |
EBIT Margin | -0.34% | 4.08% | 0.80% | -25.54% | -10.92% | 18.06% | 14.82% | -1.23% | 0.18% | 1.92% | 7.81% | 5.44% | 12.41% | 7.36% | 5.89% | 6.50% | 5,411.29% | 62.16% | 7.77% | 10,202.53% | 28.98% | 29.19% | 27.52% | 27.57% | 71.14% | 79.61% | 76.44% | 71.17% | 72.15% | 68.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |