Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.92B | 14.13B | 10.94B | 7.42B | 10.39B | 11.22B | 19.13B | 17.47B | 15.99B | 19.32B | 18.77B | 15.39B | 9.83B | 8.11B | 7.87B | 5.03B | 2.49B | 1.48B | 1.26B | 453.58M | 283.77M | 326.92M | 297.32M | 314.98M | 98.54M | 93.31M | 70.92M | 71.77M | 69.92M | 61.55M |
Cost of Revenue | 9.97B | 11.69B | 9.48B | 6.32B | 8.21B | 8.95B | 15.01B | 13.41B | 12.74B | 16.48B | 15.81B | 12.64B | 7.87B | 6.76B | 5.29B | 8.15B | 1.77B | 1.57B | 1.02B | 18.49M | 9.13M | 54.64M | 42.60M | 58.49M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.95B | 2.44B | 1.46B | 1.10B | 2.17B | 2.28B | 4.12B | 4.06B | 3.25B | 2.84B | 2.96B | 2.75B | 1.96B | 1.35B | 2.57B | -3.13B | 720.81M | -89.79M | 243.51M | 435.10M | 274.64M | 272.28M | 254.72M | 256.49M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 852.00M | 1.83B | 1.75B | 1.68B | 1.89B | 1.92B | 3.54B | 3.50B | 2.55B | 2.21B | 1.94B | 1.68B | 1.67B | 1.04B | 1.06B | N/A | 413.77M | N/A | 161.33M | 301.18M | 168.63M | 176.86M | 172.90M | 169.64M | 28.44M | 19.02M | 16.71M | 20.69M | 19.47M | 19.24M |
Selling, General & Admin | 852.00M | 1.25B | 1.24B | 1.19B | 1.38B | 1.39B | 2.56B | 2.34B | 1.91B | 1.62B | 1.42B | 1.26B | 1.24B | 1.04B | 1.06B | N/A | N/A | 108.98M | 188.38M | 20.95M | 14.08M | 7.03M | 7.08M | 7.47M | 4.13M | 3.81M | 3.19M | 2.94M | 2.61M | 2.79M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -95.00M | 583.00M | 513.00M | 487.00M | 518.00M | -3.00M | 980.00M | 1.16B | 643.00M | 581.00M | 527.00M | 418.00M | 426.00M | N/A | N/A | N/A | 413.77M | N/A | -27.05M | 280.23M | 154.55M | 169.83M | 165.82M | 162.17M | 24.31M | 15.22M | 13.52M | 17.75M | 16.87M | 16.45M |
Operating Income | 1.10B | 246.00M | -758.00M | -947.00M | 45.00M | 361.00M | 580.00M | 556.00M | 698.00M | 631.00M | 1.02B | 1.07B | 294.00M | 312.00M | 1.51B | -3.13B | 307.05M | -89.79M | 82.18M | 133.91M | 106.01M | 95.41M | 81.82M | 86.84M | 70.10M | 74.28M | 54.21M | 51.08M | 50.45M | 42.31M |
Other Expenses / Income | -2.02B | -237.00M | 180.00M | -1.64B | -1.78B | 293.00M | 1.57B | -2.74B | -2.76B | -1.26B | 1.31B | -422.00M | 1.50B | 441.00M | -373.00M | N/A | 179.69M | 57.96M | -111.39M | -39.90M | -51.18M | -3.24M | 8.49M | 10.22M | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -922.00M | 9.00M | -578.00M | -2.58B | -1.74B | 278.00M | 2.15B | -2.18B | -2.06B | -632.00M | 2.33B | 646.00M | 1.80B | 753.00M | 1.14B | -3.13B | 486.73M | -31.83M | -29.21M | 94.02M | 54.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 90.00M | 34.00M | -78.00M | -116.00M | 20.00M | -4.00M | -438.00M | 36.00M | 68.00M | -103.00M | -118.00M | -81.00M | 34.00M | 9.00M | -53.00M | 47.00M | 8.44M | 13.27M | 21.09M | 16.76M | -6.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -698.00M | -25.00M | -500.00M | -2.47B | -1.76B | 1.51B | 2.43B | -1.13B | -1.19B | -373.00M | 1.02B | 396.00M | 750.00M | 199.00M | 234.00M | -43.00M | 308.32M | 798.83M | -27.04M | 160.97M | 68.10M | 64.45M | 67.53M | 75.15M | 95.82M | 70.64M | 75.38M | 57.82M | 35.16M | 23.17M |
Interest Expenses | 554.00M | 568.00M | 666.00M | 688.00M | 605.00M | 524.00M | 843.00M | 878.00M | 1.15B | 847.00M | 560.00M | 522.00M | 436.00M | 389.00M | 282.00M | N/A | N/A | 106.61M | 104.01M | N/A | 20.64M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 382.00M | 316.00M | 260.00M | 221.00M | 200.00M | 180.00M | 161.00M | 137.73M | 126.67M | 119.63M | 110.59M | 101.54M | 88.54M | 85.45M | 77.22M | 73.10M | 67.22M | 63.69M | 55.68M | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | 47.54M | 32.10M | 26.43M | 26.43M | 14.22M |
Diluted Shares Outstanding | 382.00M | 316.00M | 260.00M | 221.00M | 200.00M | 180.00M | 161.00M | 137.73M | 126.67M | 119.63M | 111.59M | 101.54M | 93.69M | 86.48M | 81.34M | 73.10M | 67.22M | 63.69M | 55.68M | 53.07M | 56.10M | 58.14M | 57.24M | 57.82M | 57.74M | 55.82M | 35.68M | 29.44M | 26.52M | 14.45M |
EBITDA | 1.61B | 755.00M | -241.00M | -437.00M | 564.00M | 509.00M | 3.85B | 820.00M | 891.00M | 1.18B | 2.21B | 1.41B | 1.67B | 1.06B | 864.00M | 336.00M | 352.71M | 990.17M | 256.64M | 207.69M | 100.84M | 85.68M | 85.57M | 90.25M | 101.39M | 75.56M | 80.50M | 63.50M | 40.49M | 28.13M |
EBITDA Margin | 13.54% | 5.34% | -2.20% | -5.89% | 5.43% | 4.54% | 20.14% | 4.69% | 5.57% | 6.11% | 11.77% | 9.17% | 16.95% | 13.07% | 10.99% | 6.68% | 14.18% | 67.00% | 20.33% | 45.79% | 35.54% | 26.21% | 28.78% | 28.65% | 102.89% | 80.98% | 113.51% | 88.48% | 57.91% | 45.70% |
EBIT | -54.00M | 577.00M | 88.00M | -1.90B | -1.13B | 2.03B | 2.83B | -214.00M | 28.00M | 371.00M | 1.47B | 837.00M | 1.22B | 597.00M | 463.00M | 4.00M | 316.75M | 918.72M | 98.06M | 177.74M | 82.24M | 64.45M | 67.53M | 75.15M | 95.82M | 70.64M | 75.38M | 57.82M | 35.16M | 23.17M |
EBIT Margin | -0.45% | 4.08% | 0.80% | -25.54% | -10.92% | 18.06% | 14.82% | -1.23% | 0.18% | 1.92% | 7.81% | 5.44% | 12.41% | 7.36% | 5.89% | 0.08% | 12.73% | 62.16% | 7.77% | 39.19% | 28.98% | 19.71% | 22.71% | 23.86% | 97.24% | 75.71% | 106.30% | 80.56% | 50.28% | 37.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |