Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 549.59M | 457.79M | 425.41M | 358.99M | 318.92M | 307.40M | 532.94M | 665.85M | 441.44M | 415.82M | 325.36M | 663.06M | 301.74M | 394.55M | 297.40M | 228.47M | 234.23M | 480.47M | 163.12M | 103.69M | 114.57M | 87.89M | 52.56M | 56.88M | 70.67M | 99.20M | 49.80M | 53.70M | 85.00M | 50.00M |
Cost of Revenue | 79.40M | 71.42M | 175.74M | 170.18M | 154.94M | 124.08M | 111.16M | 113.54M | 120.40M | 133.81M | 143.04M | 126.28M | 71.74M | 58.91M | 38.60M | 58.88M | 67.59M | 51.06M | N/A | N/A | N/A | N/A | N/A | -1.54M | 1.08M | 13.00M | 37.00M | 23.70M | 17.00M | 22.90M |
Gross Profit | 470.19M | 386.38M | 249.67M | 188.81M | 163.98M | 183.32M | 421.78M | 552.31M | 321.03M | 282.01M | 182.32M | 536.78M | 230.01M | 335.64M | 258.80M | 169.58M | 166.65M | 429.41M | N/A | N/A | N/A | N/A | N/A | 58.42M | 69.59M | 86.20M | 12.80M | 30.00M | 68.00M | 27.10M |
Operating Expenses | 248.58M | 232.58M | 150.59M | 133.65M | 126.15M | 120.73M | 120.29M | 115.00M | 112.48M | 113.05M | 96.02M | 105.21M | 95.25M | 99.77M | 144.91M | 195.88M | 143.59M | 92.99M | N/A | N/A | N/A | N/A | N/A | 55.17M | 41.98M | 42.10M | 48.70M | 41.10M | 29.80M | 37.00M |
Selling, General & Admin | 53.29M | 47.38M | 61.22M | 49.00M | 51.29M | 51.03M | 49.58M | 46.27M | 39.78M | 37.75M | 32.69M | 37.35M | 31.49M | 28.30M | 80.90M | 35.74M | 32.04M | 27.56M | 82.94M | 58.76M | 39.10M | 31.97M | 28.55M | 22.42M | 16.70M | 20.30M | 19.60M | 37.40M | 28.10M | 35.00M |
Research & Development | 195.28M | 185.20M | 89.37M | 84.65M | 74.86M | 69.70M | 70.71M | 68.73M | 72.70M | 75.30M | 63.33M | 67.86M | 63.76M | 71.46M | 64.01M | 160.14M | 87.14M | 65.43M | 63.09M | 51.22M | 45.94M | 46.69M | 44.50M | 26.01M | 20.48M | 17.20M | 24.20M | N/A | N/A | N/A |
Other Operating Expenses | 11.18M | -3.46M | 11.57M | 16.92M | 29.06M | -30.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 24.41M | N/A | N/A | N/A | N/A | N/A | N/A | 6.74M | 4.80M | 4.60M | 4.90M | 3.70M | 1.70M | 2.00M |
Operating Income | 221.62M | 71.77M | 32.47M | -8.95M | -10.20M | 62.59M | 301.50M | 437.31M | 208.55M | 168.96M | 86.30M | 431.57M | 134.76M | 235.87M | 113.89M | -26.29M | 23.05M | 336.42M | 17.09M | -6.29M | 29.54M | 9.24M | -20.49M | 3.24M | 27.61M | 44.10M | -35.90M | -11.10M | 38.20M | -9.90M |
Other Expenses / Income | 11.18M | 45.80M | 25.09M | 40.24M | 36.14M | -30.54M | -9.11M | -15.04M | -27.53M | -15.43M | -24.78M | -22.93M | -10.15M | 2.57M | -1.19M | 66.25M | 8.95M | 13.20M | 3.16M | 1.74M | 12.19M | 2.02M | 4.63M | 6.06M | 2.35M | 2.20M | 2.10M | 3.10M | -300.00K | -2.30M |
Before Tax Income | 234.61M | 117.56M | 57.56M | 31.29M | 25.94M | 32.06M | 292.39M | 422.27M | 181.01M | 153.53M | 61.52M | 408.63M | 124.61M | 238.45M | 112.70M | 39.96M | 32.00M | 349.61M | 20.25M | -4.55M | 41.73M | 11.26M | -15.87M | 9.30M | 29.95M | 46.30M | N/A | -8.00M | 37.90M | -12.20M |
Income Tax Expenses | 23.56M | 25.50M | 15.37M | -6.65M | 10.99M | -27.42M | 121.68M | 116.79M | 64.62M | 52.11M | 25.84M | 136.83M | 35.14M | 84.83M | 25.45M | 13.76M | 12.00M | 124.39M | -34.43M | -4.70M | 7.27M | 8.75M | 3.42M | 3.61M | 3.25M | 9.30M | N/A | 3.60M | 3.30M | 1.60M |
Net Income | 214.07M | 93.69M | 42.19M | 44.80M | 14.95M | 63.87M | 174.29M | 309.00M | 119.22M | 104.34M | 38.16M | 271.80M | 89.47M | 153.62M | 87.26M | 26.21M | 20.00M | 225.22M | 54.69M | 155.00K | 34.47M | 2.51M | -19.28M | -48.18M | 26.71M | 37.00M | -34.30M | -11.60M | 34.60M | -14.10M |
Interest Expenses | 44.82M | 29.50M | 25.23M | 40.80M | 40.95M | 35.96M | 17.84M | 21.13M | 30.42M | 16.08M | 15.50M | 14.90M | 10.90M | N/A | 1.19M | 1.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 26.86M | 30.11M | 30.76M | 30.78M | 31.55M | 34.49M | 34.60M | 34.53M | 36.05M | 39.42M | 41.12M | 43.07M | 45.41M | 44.08M | 43.30M | 44.93M | 47.77M | 53.43M | 54.06M | 55.26M | 55.27M | 52.98M | 53.45M | 52.85M | 48.36M | 48.29M | 48.17M | 46.46M | 46.50M | 37.89M |
Diluted Shares Outstanding | 28.10M | 30.48M | 31.25M | 31.06M | 31.79M | 35.31M | 35.78M | 35.19M | 36.46M | 39.88M | 41.42M | 43.40M | 46.01M | 44.08M | 44.08M | 45.96M | 49.49M | 55.78M | 57.16M | 59.08M | 59.69M | 56.10M | 53.45M | 57.31M | 50.49M | 48.93M | 48.17M | 47.50M | 46.50M | 37.89M |
EBITDA | 357.22M | 150.34M | 110.66M | 72.09M | 66.90M | 62.59M | 370.87M | 499.67M | 262.06M | 214.78M | 112.89M | 449.78M | 159.31M | 260.57M | 136.76M | 70.61M | 53.99M | 364.23M | 31.67M | 5.16M | 51.47M | 22.89M | -6.53M | -37.84M | 34.75M | 50.90M | -29.40M | -4.30M | 39.60M | -10.50M |
EBITDA Margin | 65.00% | 32.84% | 26.01% | 20.08% | 20.98% | 20.36% | 69.59% | 75.04% | 59.36% | 51.65% | 34.70% | 67.83% | 52.80% | 66.04% | 45.99% | 30.91% | 23.05% | 75.81% | 19.42% | 4.97% | 44.92% | 26.04% | -12.42% | -66.52% | 49.17% | 51.31% | -59.04% | -8.01% | 46.59% | -21.00% |
EBIT | 282.44M | 148.69M | 82.78M | 78.95M | 66.90M | 72.41M | 313.81M | 446.92M | 214.26M | 172.53M | 79.50M | 423.53M | 135.51M | 238.45M | 113.89M | 41.76M | 32.00M | 349.61M | 20.25M | -4.55M | 41.73M | 11.26M | -15.87M | -44.58M | 29.95M | 46.30M | -34.30M | -8.00M | 37.90M | -12.50M |
EBIT Margin | 51.39% | 32.48% | 19.46% | 21.99% | 20.98% | 23.55% | 58.88% | 67.12% | 48.54% | 41.49% | 24.43% | 63.88% | 44.91% | 60.44% | 38.29% | 18.28% | 13.66% | 72.76% | 12.41% | -4.39% | 36.43% | 12.81% | -30.19% | -78.37% | 42.38% | 46.67% | -68.88% | -14.90% | 44.59% | -25.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |