Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 285.71M | 363.47M | 312.69M | 252.00M | 179.80M | 130.96M | 24.95M | 2.78M | 1.74M | 1.62M | 2.45M | 1.81M | N/A |
Cost of Revenue | 984.00K | 3.10M | 5.32M | 4.21M | 2.52M | 1.37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 284.73M | 360.37M | 307.37M | 247.79M | 177.28M | 129.59M | 24.95M | 2.78M | 1.74M | 1.62M | 2.45M | 1.81M | N/A |
Operating Expenses | 352.94M | 416.13M | 523.98M | 560.22M | 462.77M | 465.20M | 427.49M | 231.94M | 114.91M | 41.07M | 21.36M | 15.64M | 15.86M |
Selling, General & Admin | 176.30M | 230.85M | 332.49M | 317.42M | 255.47M | 273.70M | 273.60M | 103.75M | 34.60M | 13.13M | 5.18M | 4.21M | 3.64M |
Research & Development | 176.64M | 185.27M | 191.49M | 242.80M | 207.30M | 191.50M | 153.89M | 128.19M | 80.31M | 27.94M | 16.18M | 11.43M | 12.71M |
Other Operating Expenses | 6.52M | 2.15M | 4.41M | 8.89M | 6.77M | 4.52M | 3.90M | 2.73M | 776.00K | 100.38K | -104.00K | N/A | 104.55K |
Operating Income | -68.22M | -55.76M | -216.61M | -312.43M | -285.49M | -335.61M | -402.54M | -229.16M | -113.17M | -39.45M | -18.91M | -14.88M | -16.35M |
Other Expenses / Income | -106.64M | -35.67M | -43.64M | -32.25M | -23.75M | -24.75M | -10.29M | 2.73M | -170.06M | -28.34M | -24.73M | N/A | 1.27M |
Before Tax Income | -174.86M | -91.43M | -274.88M | -344.68M | -309.24M | -360.37M | -412.83M | -226.43M | -283.23M | -67.79M | -43.64M | -13.83M | -15.09M |
Income Tax Expenses | -290.03M | 53.60M | 49.35M | 46.37M | 6.77M | 29.19M | 14.27M | 1.04M | 170.39M | 28.44M | 24.42M | -1.09M | -672.48K |
Net Income | 115.17M | -145.02M | -324.23M | -391.05M | -309.24M | -360.37M | -412.83M | -226.43M | -283.23M | -67.79M | -43.64M | -12.74M | -15.09M |
Interest Expenses | 21.39M | 54.42M | 48.05M | 41.14M | 30.52M | 29.27M | 14.20M | N/A | N/A | N/A | N/A | 13.48K | N/A |
Basic Shares Outstanding | 33.82M | 31.86M | 32.97M | 31.65M | 28.46M | 25.05M | 24.66M | 23.69M | 20.78M | 18.03M | 6.28M | 3.33M | 3.33M |
Diluted Shares Outstanding | 33.84M | 31.89M | 32.97M | 31.65M | 28.46M | 25.05M | 24.66M | 23.69M | 20.78M | 18.03M | 6.28M | 3.33M | 3.33M |
EBITDA | -61.70M | -53.60M | -212.20M | -303.54M | -278.72M | -331.10M | -398.63M | -226.43M | 57.66M | -10.90M | 5.71M | -14.46M | -16.06M |
EBITDA Margin | -21.59% | -14.75% | -67.86% | -120.45% | -155.01% | -252.83% | -1,597.67% | -8,139.07% | 3,310.10% | -672.47% | 233.52% | -801.31% | 0.00% |
EBIT | -153.47M | -37.01M | -226.83M | -303.54M | -271.95M | -301.91M | -384.37M | -225.39M | -112.84M | -39.35M | -19.22M | -13.82M | -15.76M |
EBIT Margin | -53.72% | -10.18% | -72.54% | -120.45% | -151.25% | -230.54% | -1,540.48% | -8,101.83% | -6,477.43% | -2,426.66% | -785.75% | -765.43% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |