| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.28M | 7.47M | 71.11K | 3.18M | 34.46M | 34.40M | 22.33M | 28.20M | 35.58M | 18.72M | 17.38M | 8.48M |
| Cost of Revenue | 15.42M | 5.47M | 5.35M | 6.08M | 74.69M | 44.06M | 10.41M | 7.98M | 39.99M | N/A | N/A | N/A |
| Gross Profit | 4.87M | 2.00M | -5.28M | -2.90M | -40.23M | -9.67M | 11.91M | 20.22M | -4.41M | 18.72M | 17.38M | 8.48M |
| Operating Expenses | 7.77M | 3.95M | 4.36M | 5.23M | 4.40M | 4.72M | 4.12M | 4.62M | 4.94M | 3.29M | 1.21M | 481.49K |
| Selling, General & Admin | 4.40M | 3.57M | 4.15M | 5.59M | 4.87M | 4.44M | 3.95M | 3.94M | 3.50M | 3.27M | 1.89M | 470.56K |
| Research & Development | N/A | -17.00 | 0 | 0 | 0 | -1.00 | 0 | 1.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 18.39M | 212.19K | -366.95K | -471.52K | 278.28K | 168.25K | 683.35K | 1.44M | 20.01K | N/A | 10.92K |
| Operating Income | 16.11M | 3.53M | -4.29M | -2.04M | -24.51M | -5.52M | -4.12M | -4.62M | -4.94M | -3.29M | -1.21M | -481.49K |
| Other Expenses / Income | -19.94M | -9.18M | 2.53M | -17.78K | -14.98M | -5.52M | 1.80M | -2.81M | -5.30M | N/A | N/A | 1.69M |
| Before Tax Income | -3.83M | 3.53M | 2.86M | -2.04M | -24.51M | -14.38M | 18.20M | 23.58M | -9.34M | 15.43M | 16.18M | 8.00M |
| Income Tax Expenses | 267.15K | 294.33K | 270.62K | 268.99K | 144.71K | 158.03K | 2.58M | -4.62M | -4.94M | -3.29M | 9.22M | -481.49K |
| Net Income | -4.09M | 3.23M | 2.59M | -2.31M | -24.66M | -14.54M | 15.63M | 23.58M | -9.34M | 15.43M | 6.96M | 8.00M |
| Interest Expenses | 8.61M | 8.41M | 6.63M | 7.38M | 9.54M | 8.87M | 6.31M | 4.75M | 4.05M | 3.53M | 2.47M | 149.20K |
| Basic Shares Outstanding | 14.40M | 14.39M | 14.30M | 13.91M | 13.74M | 13.63M | 13.69M | 13.69M | 13.67M | 13.67M | 13.67M | 12.67M |
| Diluted Shares Outstanding | 14.40M | 14.39M | 14.30M | 13.91M | 13.74M | 13.63M | 13.69M | 13.69M | 13.67M | 13.67M | 13.67M | 12.67M |
| EBITDA | N/A | -205.94K | -6.85M | 11.32M | 26.83M | 12.41M | 25.09M | 28.96M | 35.86M | 31.40M | 26.43M | 8.15M |
| EBITDA Margin | 0.00% | -2.76% | -9,626.39% | 355.96% | 77.85% | 36.09% | 112.37% | 102.69% | 100.80% | 167.70% | 152.07% | 96.08% |
| EBIT | 4.78M | 11.94M | 9.49M | 5.33M | -14.98M | -5.52M | 24.52M | 23.70M | -10.23M | 15.67M | 18.64M | 7.66M |
| EBIT Margin | 23.57% | 159.78% | 13,346.70% | 167.66% | -43.46% | -16.04% | 109.81% | 84.05% | -28.76% | 83.68% | 107.24% | 90.40% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 |