Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.65B | 10.02B | 6.96B | 5.04B | 5.27B | 5.56B | 5.42B | 5.36B | 5.41B | 6.11B | 6.27B | 6.67B | 7.07B | 5.69B | 4.55B | 6.90B | 4.10B | 3.26B | 2.99B | 2.71B | 2.27B | 1.98B | 1.86B |
Cost of Revenue | 5.07B | 4.98B | 4.34B | 3.55B | 3.45B | 3.70B | 3.75B | 3.70B | 3.60B | 3.91B | 3.86B | 3.92B | 3.91B | 3.26B | 2.72B | 3.45B | 2.59B | 2.09B | 1.85B | 1.78B | 1.56B | 1.35B | 1.27B |
Gross Profit | 2.58B | 5.03B | 2.61B | 1.49B | 1.82B | 1.85B | 1.67B | 1.66B | 1.80B | 2.20B | 2.41B | 2.76B | 3.16B | 2.43B | 1.84B | 3.46B | 1.52B | 1.17B | 1.14B | 937.10M | 712.80M | 628.40M | 587.10M |
Operating Expenses | 1.36B | 1.52B | 1.40B | 1.29B | 1.06B | 335.00M | 1.06B | 1.17B | 1.15B | 1.26B | 1.30B | 1.18B | 1.22B | 1.09B | 901.98M | 1.08B | 800.38M | 635.21M | 579.32M | 582.68M | 502.07M | 429.80M | 626.70M |
Selling, General & Admin | 1.29B | 1.47B | 1.34B | 998.00M | 1.02B | 1.05B | 997.00M | 1.04B | 968.00M | 1.14B | 1.13B | 1.07B | 1.15B | 1.03B | 754.00M | 968.70M | 761.20M | 600.10M | 549.00M | 550.60M | 472.90M | 401.30M | 394.30M |
Research & Development | 72.12M | 68.00M | 64.00M | 54.00M | 50.00M | 55.00M | 55.00M | 73.00M | 74.00M | 86.94M | 82.90M | 77.20M | 72.20M | 64.10M | 53.80M | 57.30M | 39.20M | 35.10M | 30.30M | 32.10M | 29.10M | 28.50M | 32.50M |
Other Operating Expenses | -4.00M | -24.00M | -6.00M | 236.00M | -10.00M | 47.00M | 13.00M | 58.00M | 110.00M | 27.72M | 87.76M | 37.68M | 4.42M | 480.00K | 94.18M | 55.07M | -25.00K | 9.00K | 24.00K | -18.00K | 69.00K | 0 | 199.90M |
Operating Income | 1.22B | 3.52B | 1.21B | 202.00M | 756.00M | 1.52B | 629.00M | -3.00M | 765.00M | 757.67M | 1.10B | 1.58B | 1.93B | 1.35B | 938.20M | 2.34B | 714.70M | 536.40M | 561.30M | 354.40M | 210.70M | 198.60M | -39.60M |
Other Expenses / Income | -232.60M | -112.00M | -118.00M | -153.00M | -128.00M | 3.00M | -124.00M | -114.00M | -97.00M | -125.42M | -1.20M | -50.30M | -54.30M | -50.70M | 4.60M | -108.30M | -73.50M | -41.50M | -47.00M | -44.90M | -83.70M | -67.30M | -98.60M |
Before Tax Income | 988.29M | 3.40B | 1.09B | 49.00M | 628.00M | 1.36B | 505.00M | -117.00M | 668.00M | 632.25M | 1.10B | 1.53B | 1.87B | 1.30B | 942.80M | 2.23B | 641.20M | 494.90M | 514.30M | 309.50M | 127.00M | 131.30M | -138.20M |
Income Tax Expenses | 291.51M | 1.19B | 260.00M | 25.00M | 147.00M | 129.00M | 158.00M | 55.00M | 162.00M | 166.15M | 280.00M | 221.00M | 348.70M | 266.80M | 168.50M | 233.20M | 113.10M | 136.70M | 101.80M | 59.20M | 26.50M | 41.70M | -33.00M |
Net Income | 647.00M | 2.16B | 783.00M | 24.00M | 475.00M | 1.24B | 364.00M | -122.00M | 509.00M | 463.56M | 818.60M | 1.30B | 1.51B | 1.02B | 770.40M | 2.00B | 535.60M | 373.90M | 422.20M | 250.50M | 103.10M | 92.30M | -42.40M |
Interest Expenses | 176.73M | 327.00M | 216.00M | 219.00M | 220.00M | 95.00M | 97.00M | 129.00M | 80.00M | 86.74M | 48.49M | 54.19M | 48.03M | 43.59M | 83.42M | 84.58M | 50.67M | 35.48M | 42.24M | 31.55M | 34.15M | -44.80M | -78.50M |
Basic Shares Outstanding | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.29B | 1.29B | 1.28B | 1.28B | 1.24B | 1.26B | 1.20B | 1.20B |
Diluted Shares Outstanding | 1.29B | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.29B | 1.29B | 1.28B | 1.28B | 1.24B | 1.26B | 1.20B | 1.20B |
EBITDA | 1.81B | 4.23B | 1.80B | 757.00M | 1.29B | 1.92B | 1.01B | 468.00M | 1.18B | 1.14B | 1.49B | 1.86B | 2.18B | 1.55B | 1.23B | 2.50B | 894.81M | 715.30M | 732.25M | 507.51M | 330.17M | 249.80M | 19.30M |
EBITDA Margin | 23.66% | 42.23% | 25.85% | 15.01% | 24.49% | 34.59% | 18.62% | 8.73% | 21.85% | 18.72% | 23.84% | 27.92% | 30.79% | 27.28% | 26.94% | 36.27% | 21.82% | 21.95% | 24.52% | 18.69% | 14.54% | 12.61% | 1.04% |
EBIT | 1.12B | 3.67B | 1.26B | 268.00M | 842.00M | 1.46B | 619.00M | 62.00M | 751.00M | 716.44M | 1.15B | 1.58B | 1.91B | 1.34B | 1.02B | 2.32B | 699.37M | 546.08M | 566.24M | 341.25M | 163.75M | 89.20M | -153.90M |
EBIT Margin | 14.57% | 36.66% | 18.10% | 5.31% | 15.97% | 26.35% | 11.42% | 1.16% | 13.89% | 11.72% | 18.29% | 23.62% | 27.00% | 23.46% | 22.45% | 33.63% | 17.06% | 16.76% | 18.96% | 12.57% | 7.21% | 4.50% | -8.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |