Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.90B | 9.64B | 9.17B | 8.24B | 6.55B | 6.28B | 5.83B | 5.96B | 4.68B | 4.22B | 1.79B | 1.36B | 1.33B | 1.15B | 994.79M | 813.08M | 574.29M | 313.80M | 155.87M | 108.41M | 93.75M | 125.49M | 66.86M | 2.71M |
Cost of Revenue | 4.24B | 4.43B | 4.15B | 3.94B | 2.86B | 2.72B | 2.54B | 2.78B | 2.16B | 1.91B | 521.00M | 296.92M | 298.48M | 42.59M | 41.70M | 189.50M | 126.15M | 70.18M | N/A | 1.28M | N/A | N/A | N/A | N/A |
Gross Profit | 5.66B | 5.20B | 5.02B | 4.30B | 3.69B | 3.55B | 3.29B | 3.18B | 2.52B | 2.31B | 1.27B | 1.07B | 1.03B | 1.11B | 953.09M | 623.58M | 448.14M | 243.62M | 155.87M | 107.14M | 93.75M | 125.49M | 66.86M | 2.71M |
Operating Expenses | 1.97B | 1.47B | 1.47B | 1.16B | 1.02B | 936.00M | 880.00M | 933.00M | 686.00M | 735.00M | 319.00M | 219.68M | 220.06M | 455.10M | 440.47M | 130.05M | 83.46M | 38.98M | 99.66M | 74.74M | 74.83M | 74.54M | 39.93M | 9.14M |
Selling, General & Admin | 481.00M | 440.00M | 458.00M | 410.00M | 354.00M | 350.00M | 345.00M | 323.00M | 312.00M | 402.00M | 158.00M | 89.17M | 87.81M | 333.89M | 329.12M | 67.80M | 50.76M | 25.27M | 64.76M | 57.72M | 12.40M | 17.92M | 9.57M | 1.49M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.48B | 1.03B | 1.01B | 751.00M | 662.00M | 159.00M | 325.00M | 40.00M | 374.00M | 55.00M | -237.00M | -47.00K | -1.01M | 121.21M | 111.36M | 62.25M | 32.70M | 13.71M | 34.90M | 17.02M | 62.43M | 56.62M | 30.36M | 7.65M |
Operating Income | 3.69B | 2.52B | 6.22B | 3.03B | 2.67B | 2.58B | 2.38B | 2.17B | 1.75B | 1.45B | 790.00M | 827.01M | 793.33M | 652.25M | 512.62M | 493.53M | 353.56M | 204.63M | 56.20M | 32.39M | 18.92M | 50.95M | 26.93M | -6.43M |
Other Expenses / Income | -800.00M | -1.83B | 2.25B | -267.00M | -192.00M | -63.00M | 147.00M | -143.00M | -97.00M | -41.00M | -290.00M | -63.00M | -48.96M | -42.11M | -18.91M | -20.04M | -6.25M | 7.91M | -16.02M | 1.33M | 948.00K | 1.49M | -385.00K | 6.43M |
Before Tax Income | 2.89B | 1.81B | 5.70B | 2.77B | 2.48B | 2.52B | 2.52B | 2.03B | 1.65B | 1.41B | 500.00M | 789.69M | 759.24M | 610.14M | 493.70M | 473.50M | 358.43M | 212.54M | 59.99M | 33.72M | 19.87M | 52.45M | 26.55M | N/A |
Income Tax Expenses | 456.00M | 310.00M | 1.63B | 658.00M | 521.00M | 500.00M | -25.00M | 580.00M | 358.00M | 402.00M | 230.00M | 227.96M | 237.50M | 202.38M | 179.55M | 172.52M | 117.82M | 69.28M | 19.59M | 11.77M | 6.49M | 17.74M | 10.75M | N/A |
Net Income | 2.37B | 1.45B | 4.06B | 2.09B | 1.93B | 1.99B | 2.51B | 1.42B | 1.27B | 981.00M | 254.00M | 551.58M | 509.67M | 398.30M | 315.99M | 300.97M | 240.61M | 143.27M | 40.41M | 21.95M | 13.38M | 34.71M | 15.80M | N/A |
Interest Expenses | 808.00M | 616.00M | 423.00M | 357.00M | 285.00M | 244.00M | 187.00M | 178.00M | 97.00M | 96.00M | 56.00M | 38.90M | 36.10M | 29.77M | 22.92M | 19.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 564.00M | 559.00M | 562.00M | 552.00M | 561.00M | 575.00M | 589.00M | 595.00M | 556.00M | 570.00M | 390.00M | 365.00M | 365.00M | 368.12M | 364.93M | 355.92M | 344.93M | 282.37M | 266.09M | 264.32M | 271.64M | 271.96M | 148.89M | 148.89M |
Diluted Shares Outstanding | 565.00M | 561.00M | 565.00M | 555.00M | 565.00M | 579.00M | 594.00M | 599.00M | 559.00M | 573.00M | 395.00M | 365.00M | 370.00M | 372.38M | 370.45M | 360.82M | 354.90M | 298.00M | 266.09M | 265.31M | 273.20M | 274.25M | 149.37M | 148.89M |
EBITDA | 4.90B | 4.80B | 5.82B | 3.87B | 3.34B | 3.35B | 3.25B | 2.83B | 2.21B | 1.91B | 882.00M | 976.88M | 941.21M | 783.45M | 627.98M | 555.78M | 397.38M | 218.35M | 73.05M | 49.42M | 38.26M | 65.32M | 33.98M | -5.21M |
EBITDA Margin | 49.44% | 49.84% | 63.49% | 46.99% | 50.97% | 53.38% | 55.67% | 47.52% | 47.24% | 45.25% | 49.14% | 71.67% | 70.90% | 68.13% | 63.13% | 68.36% | 69.20% | 69.58% | 46.87% | 45.58% | 40.82% | 52.05% | 50.82% | -192.29% |
EBIT | 3.63B | 2.37B | 6.11B | 3.10B | 2.74B | 2.73B | 2.68B | 2.18B | 1.73B | 1.48B | 540.00M | 818.43M | 783.27M | 630.44M | 518.46M | 493.07M | 358.43M | 212.54M | 59.99M | 33.72M | 19.87M | 52.45M | 26.55M | N/A |
EBIT Margin | 36.68% | 24.62% | 66.64% | 37.65% | 41.84% | 43.53% | 45.87% | 36.59% | 36.93% | 35.04% | 30.08% | 60.05% | 59.00% | 54.82% | 52.12% | 60.64% | 62.41% | 67.73% | 38.49% | 31.10% | 21.19% | 41.79% | 39.70% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |