| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.94M | 69.68M | 61.44M | 54.88M | 59.52M | 51.16M | 48.18M | 44.87M | 41.82M | 39.83M |
| Cost of Revenue | 1.78B | 1.73B | 1.68B | 1.44B | 1.75B | 18.21B | 17.31B | N/A | N/A | N/A |
| Gross Profit | -1.70B | -1.66B | -1.62B | -1.39B | -1.69B | -18.16B | -17.26B | 44.87M | 41.82M | 39.83M |
| Operating Expenses | 82.94M | 1.77M | -56.83M | -50.07M | -54.39M | -50.02M | 17.26B | -40.88M | -38.81M | -37.47M |
| Selling, General & Admin | 784.31K | 776.75K | 723.35K | 641.76K | 579.71K | 545.99K | 555.11K | 464.38K | 314.12K | 263.48K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 82.16M | 1.77M | -57.55M | -50.71M | -54.97M | -50.57M | 17.26B | -41.35M | -39.12M | -37.73M |
| Operating Income | N/A | -1.22M | 4.61M | 4.81M | 5.13M | 1.14M | 1.09M | 3.99M | 3.02M | 2.36M |
| Other Expenses / Income | 5.52M | -196.07K | 1.56B | 1.43M | 1.65B | -140.88K | -225.38K | -226.09K | -136.29K | -133.78K |
| Before Tax Income | 5.52M | -721.83K | 4.96M | 4.58M | 5.08M | 999.38K | 1.09M | 3.99M | 3.02M | 2.36M |
| Income Tax Expenses | 1.27M | -250.48K | 667.73K | 1.05M | 787.22K | 106.09K | 372.29K | 1.18M | 861.74K | 779.15K |
| Net Income | 4.26M | -471.34K | 4.14M | 3.53M | 4.29M | 893.30K | 716.76K | 2.81M | 2.15M | 1.59M |
| Interest Expenses | 184.12K | 196.07K | 235.00K | 207.72K | 128.79K | 140.88K | 225.38K | 226.09K | 136.29K | 133.78K |
| Basic Shares Outstanding | 2.95M | 3.03M | 3.05M | 3.03M | 3.01M | 3.12M | 3.16M | 3.50M | 3.50M | 3.50M |
| Diluted Shares Outstanding | 2.97M | 3.03M | 3.07M | 3.04M | 3.01M | 3.12M | 3.16M | 3.50M | 3.50M | 3.50M |
| EBITDA | 6.47M | 167.31K | 5.32M | 5.47M | 5.93M | 1.87M | 2.13M | 5.03M | 3.66M | 3.01M |
| EBITDA Margin | 7.80% | 0.24% | 8.65% | 9.97% | 9.96% | 3.66% | 4.42% | 11.21% | 8.75% | 7.56% |
| EBIT | 5.71M | -525.76K | 5.05M | 4.79M | 5.21M | 1.14M | 1.31M | 4.21M | 3.15M | 2.50M |
| EBIT Margin | 6.88% | -0.75% | 8.21% | 8.72% | 8.75% | 2.23% | 2.73% | 9.39% | 7.54% | 6.27% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |