Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.47M | 18.57M | 19.24M | 15.34M | 13.72M | 10.99M | 10.43M | 9.54M | 10.23M | 7.60M | 6.01M | 5.39M | 5.11M | 4.39M | 4.51M | 4.63M | 6.07M | 4.80M | 4.98M | 3.70M | 3.36M | 6.18M | 6.68M | 5.64M | 4.91M | 4.50M | 4.60M | 4.40M | 4.90M | 4.40M |
Cost of Revenue | 13.08M | 10.92M | 10.59M | 8.48M | 6.98M | 5.79M | 5.21M | 4.12M | 3.98M | 3.15M | 2.95M | 2.34M | 2.30M | 2.08M | 2.11M | 2.56M | 2.27M | 1.88M | 1.63M | 1.45M | 1.35M | 2.80M | 3.21M | 2.67M | 2.05M | 1.90M | 1.70M | 1.80M | 1.80M | 1.80M |
Gross Profit | 4.40M | 7.65M | 8.66M | 6.86M | 6.74M | 5.19M | 5.22M | 5.42M | 6.25M | 4.45M | 3.06M | 3.05M | 2.81M | 2.30M | 2.40M | 2.07M | 3.80M | 2.92M | 3.35M | 2.25M | 2.01M | 3.39M | 3.46M | 2.97M | 2.86M | 2.60M | 2.90M | 2.60M | 3.10M | 2.60M |
Operating Expenses | 10.14M | 9.95M | 8.40M | 8.24M | 7.69M | 7.34M | 5.46M | 4.53M | 4.13M | 4.66M | 3.08M | 2.81M | 3.45M | 2.99M | 2.93M | 3.24M | 2.93M | 2.15M | 2.41M | 2.13M | 2.44M | 2.85M | 2.79M | 2.55M | 2.24M | 2.60M | 2.60M | 2.70M | 3.10M | 2.90M |
Selling, General & Admin | 5.22M | 5.45M | 4.23M | 3.89M | 4.01M | 3.82M | 3.42M | 3.29M | 2.89M | 2.48M | 1.93M | 1.89M | 1.73M | 1.50M | 1.28M | 1.50M | 1.35M | 1.18M | 1.14M | 1.03M | 1.09M | 1.80M | 1.94M | 1.50M | 1.33M | 1.50M | 1.40M | 1.30M | 1.40M | 1.30M |
Research & Development | 4.39M | 4.49M | 4.17M | 4.35M | 3.69M | 3.52M | 2.05M | 1.24M | 1.24M | 2.18M | 1.15M | 917.60K | 1.72M | 1.49M | 1.64M | 1.75M | 1.58M | 965.93K | 1.27M | 1.09M | 1.35M | 1.05M | 849.00K | 922.35K | 812.89K | 1.00M | 1.10M | 1.30M | 1.50M | 1.40M |
Other Operating Expenses | 527.00K | -187.00K | -326.00K | 348.00K | -314.00K | -413.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 133.16K | 101.54K | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K |
Operating Income | -5.75M | -2.30M | -2.20M | -1.38M | -954.00K | -1.45M | -242.84K | 890.20K | 2.12M | -206.40K | -19.55K | 245.00K | -632.73K | -690.28K | -527.03K | -1.17M | 872.10K | 770.68K | 938.03K | 120.77K | -429.03K | 533.14K | 671.00K | 413.37K | 614.97K | N/A | 300.00K | -100.00K | N/A | -300.00K |
Other Expenses / Income | -21.89K | -187.00K | 2.14M | 348.00K | -314.00K | 287.00K | -195.63K | -131.88K | -58.77K | -49.05K | 224.81K | -52.85K | -63.95K | 6.87K | 98.53K | 206.94K | 271.54K | 263.37K | 133.05K | 56.42K | 1.15M | 948.24K | 26.00K | 62.51K | -97.13K | N/A | N/A | N/A | 100.00K | 100.00K |
Before Tax Income | -5.77M | -2.49M | -69.00K | -1.03M | -1.27M | -1.86M | -438.48K | 758.32K | 2.06M | -255.45K | 205.26K | 192.15K | -696.68K | -683.41K | -428.50K | -960.65K | 1.14M | 1.03M | 1.07M | 177.19K | 716.38K | 1.48M | 697.00K | 475.89K | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 4.63K | 8.00K | 9.00K | -10.00K | 28.00K | 462.00K | -270.33K | 249.87K | 850.31K | -88.29K | 87.86K | 102.64K | -287.17K | -298.73K | -212.01K | -492.10K | 481.50K | 386.91K | 363.31K | 33.67K | 305.16K | 595.15K | 277.00K | -1.75M | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -5.77M | -2.49M | -78.00K | -1.02M | -1.30M | -2.32M | -168.15K | 508.45K | 1.21M | -167.16K | 117.39K | 89.51K | -409.51K | -384.68K | -216.49K | -468.56K | 662.14K | 647.14K | 707.78K | 143.52K | 411.22K | 886.24K | 420.00K | 2.22M | 550.84K | -100.00K | 300.00K | -100.00K | N/A | -100.00K |
Interest Expenses | N/A | 340.88K | 314.36K | 412.69K | 431.79K | 427.78K | 218.57K | 161.70K | 80.23K | 57.83K | 66.69K | 75.27K | 81.00K | 22.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 7.70M | 7.75M | 7.59M | 7.21M | 6.82M | 5.49M | 4.95M | 4.23M | 3.04M | 3.03M | 3.02M | 3.02M | 2.98M | 2.97M | 2.96M | 2.89M | 2.90M | 2.89M | 2.82M | 2.76M | 2.74M | 2.74M | 2.72M | 2.63M | 2.43M | 2.43M | 2.33M | 2.32M | 2.29M | 1.67M |
Diluted Shares Outstanding | 7.75M | 7.75M | 7.59M | 7.21M | 6.82M | 5.49M | 4.95M | 4.34M | 3.17M | 3.03M | 3.09M | 3.11M | 2.98M | 2.97M | 2.96M | 2.89M | 3.03M | 3.05M | 3.00M | 2.97M | 2.82M | 2.80M | 2.84M | 2.82M | 2.50M | 2.43M | 3.00M | 2.73M | 2.50M | 1.67M |
EBITDA | -2.50M | -2.30M | 257.00K | -1.38M | -954.00K | -2.85M | 684.53K | 1.72M | 2.67M | 251.30K | 689.15K | 669.94K | -197.31K | -241.90K | -4.06K | -561.55K | 1.93M | 1.31M | 1.71M | 455.71K | 972.65K | 1.72M | 874.00K | 609.05K | 652.38K | N/A | 400.00K | N/A | 200.00K | 100.00K |
EBITDA Margin | -14.33% | -12.38% | 1.34% | -8.99% | -6.95% | -25.91% | 6.56% | 18.05% | 26.13% | 3.31% | 11.47% | 12.43% | -3.86% | -5.52% | -0.09% | -12.12% | 31.84% | 27.34% | 34.41% | 12.33% | 28.97% | 27.78% | 13.09% | 10.81% | 13.29% | 0.00% | 8.70% | 0.00% | 4.08% | 2.27% |
EBIT | -5.77M | -2.15M | 245.36K | -619.31K | -836.21K | -1.43M | -219.91K | 920.02K | 2.14M | -197.62K | 271.95K | 267.43K | -615.68K | -661.41K | -428.50K | -960.65K | 1.14M | 1.03M | 1.07M | 177.19K | 716.38K | 1.48M | 697.00K | 475.89K | 550.84K | -100.00K | 300.00K | -100.00K | N/A | -100.00K |
EBIT Margin | -33.02% | -11.55% | 1.28% | -4.04% | -6.09% | -13.04% | -2.11% | 9.64% | 20.96% | -2.60% | 4.53% | 4.96% | -12.05% | -15.08% | -9.50% | -20.73% | 18.84% | 21.54% | 21.49% | 4.79% | 21.34% | 23.95% | 10.44% | 8.44% | 11.22% | -2.22% | 6.52% | -2.27% | 0.00% | -2.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |