| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 474.37M | 408.35M | 323.51M | 240.63M | 213.49M |
| Cost of Revenue | 99.35M | 75.75M | 54.57M | 40.51M | 33.11M |
| Gross Profit | 375.02M | 332.59M | 268.94M | 200.13M | 180.38M |
| Operating Expenses | 357.93M | 312.69M | 295.35M | 214.01M | 214.16M |
| Selling, General & Admin | 229.62M | 185.94M | 166.05M | 99.31M | 103.44M |
| Research & Development | 72.91M | 76.35M | 67.02M | 48.99M | 40.40M |
| Other Operating Expenses | 55.40M | 50.40M | 62.29M | 65.71M | 70.33M |
| Operating Income | 17.09M | 26.89M | -26.41M | -13.88M | -33.79M |
| Other Expenses / Income | -12.24M | -2.07M | -22.96M | -31.57M | -32.99M |
| Before Tax Income | 4.86M | 13.09M | -55.98M | -45.45M | -66.78M |
| Income Tax Expenses | -2.38M | -2.29M | -3.54M | -13.08M | -15.43M |
| Net Income | 7.24M | 15.37M | -52.44M | -32.37M | -51.35M |
| Interest Expenses | 12.24M | 9.05M | 19.24M | 31.57M | 32.99M |
| Basic Shares Outstanding | 156.27M | 154.70M | 154.40M | 151.21M | 151.21M |
| Diluted Shares Outstanding | 161.72M | 157.26M | 154.40M | 151.21M | 151.21M |
| EBITDA | 72.06M | 72.53M | 25.55M | 51.83M | 36.54M |
| EBITDA Margin | 15.19% | 17.76% | 7.90% | 21.54% | 17.12% |
| EBIT | 17.09M | 22.14M | -36.73M | -13.88M | -33.79M |
| EBIT Margin | 3.60% | 5.42% | -11.35% | -5.77% | -15.83% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |