Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 33.23M | 110.73M | 47.04M | 13.71M | N/A | N/A | 310.43M | 267.90M | 214.56M |
Cost of Revenue | 33.02M | 53.59M | 163.34M | 109.62M | 30.67M | 5.06M | 4.42M | 281.94M | 178.06M | 94.90M |
Gross Profit | -33.02M | -20.36M | -52.60M | -62.58M | -16.96M | -5.06M | -4.42M | 28.48M | 89.84M | 119.66M |
Operating Expenses | 12.54M | 33.13M | 28.61M | 21.46M | 16.92M | 609.58K | 2.78K | 502.77M | 74.29M | 38.50M |
Selling, General & Admin | 12.67M | 14.37M | 14.62M | 21.08M | 13.78M | 609.58K | 15.22M | 23.25M | 22.48M | 23.64M |
Research & Development | N/A | 18.36M | 13.59M | N/A | 7.71M | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -137.00K | 18.76M | 13.99M | 374.00K | 3.14M | N/A | 2.78K | N/A | N/A | N/A |
Operating Income | -45.55M | -53.49M | -83.91M | -89.37M | -33.94M | -609.58K | -2.78K | -56.86M | 35.61M | 80.87M |
Other Expenses / Income | -9.47M | -7.34M | -6.18M | -47.03M | -64.95M | 2.84M | 32.93M | -33.98M | -23.22M | -16.72M |
Before Tax Income | -55.02M | -60.83M | -90.09M | -132.67M | -98.89M | 2.24M | -2.78K | -514.10M | -6.66M | 64.15M |
Income Tax Expenses | N/A | 7.34M | -1.53M | 41.49M | 62.80M | 555.45K | 145.00K | 4.83M | 8.07M | 16.42M |
Net Income | -55.02M | -68.17M | -88.56M | -174.16M | -161.69M | 1.68M | -2.78K | -518.92M | 1.41M | 47.73M |
Interest Expenses | 10.19M | 14.95M | 19.20M | 41.49M | 62.80M | 2.84M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 21.08M | 16.98M | 6.01M | 3.48M | 3.02M | 2.60M | 2.60M | 10.59M | 14.05M | 91.78M |
Diluted Shares Outstanding | 21.11M | 16.98M | 6.01M | 3.48M | 3.02M | 2.60M | 2.60M | 10.59M | 10.08M | 91.03M |
EBITDA | -32.66M | -38.58M | -60.55M | -86.47M | -30.48M | 2.24M | -2.78K | 5.24M | 67.36M | 96.03M |
EBITDA Margin | 0.00% | -116.10% | -54.68% | -183.81% | -222.35% | 0.00% | 0.00% | 1.69% | 25.14% | 44.75% |
EBIT | -44.84M | -45.88M | -70.89M | -91.18M | -36.10M | 5.08M | 142.22K | -514.10M | 9.47M | 64.15M |
EBIT Margin | 0.00% | -138.06% | -64.02% | -193.83% | -263.31% | 0.00% | 0.00% | -165.61% | 3.54% | 29.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |