Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.64B | 5.66B | 4.97B | 5.26B | 14.19B | 14.01B | 12.96B | 12.39B | 12.41B | 12.54B | N/A | N/A | 24.95B | 21.01B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 5.03B | 4.10B | 3.60B | 3.88B | 11.23B | 11.40B | 10.36B | 9.81B | 10.10B | 10.35B | 19.29B | 20.49B | 20.48B | 17.17B | 16.90B | 6.00M | 24.25B | 23.32B | 21.22B | 18.62B | N/A |
Gross Profit | 1.61B | 1.56B | 1.38B | 1.38B | 2.96B | 2.62B | 2.60B | 2.59B | 2.31B | 2.19B | -19.29B | -20.49B | 4.47B | 3.84B | -16.90B | -6.00M | -24.25B | -23.32B | -21.22B | -18.62B | N/A |
Operating Expenses | 652.00M | 585.00M | 538.00M | 573.00M | 1.31B | 1.28B | 1.39B | 1.61B | 1.44B | 1.33B | 1.20B | 1.19B | 1.21B | 1.14B | 1.18B | 25.76B | 1.72B | 1.61B | 1.55B | 1.47B | N/A |
Selling, General & Admin | 343.00M | 288.00M | 251.00M | 277.00M | 704.00M | 604.00M | 731.00M | 947.00M | 765.00M | 770.00M | 1.01B | 997.00M | 1.03B | 961.00M | 1.01B | N/A | 1.47B | 1.40B | 1.35B | 1.28B | N/A |
Research & Development | 36.00M | 32.00M | 17.00M | 17.00M | 70.00M | 103.00M | 111.00M | 132.00M | 169.00M | 123.00M | 192.00M | 197.00M | 184.00M | 174.00M | 169.00M | N/A | 249.00M | 213.00M | 194.00M | 182.00M | N/A |
Other Operating Expenses | N/A | 265.00M | 270.00M | 279.00M | 536.00M | -79.00M | 640.00M | 93.00M | 29.00M | -47.00M | N/A | N/A | N/A | N/A | N/A | 25.76B | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.20B | 919.00M | 748.00M | 626.00M | 1.53B | 1.32B | 326.00M | 974.00M | 628.00M | 864.00M | -2.24B | 162.00M | 1.06B | 254.00M | -924.00M | N/A | 2.57B | 2.16B | 1.23B | 1.40B | N/A |
Other Expenses / Income | -228.00M | -313.00M | -424.00M | -455.00M | -369.00M | 93.00M | -10.00M | -540.00M | -445.00M | -751.00M | 428.00M | 162.00M | N/A | -802.00M | -574.00M | N/A | 1.92B | 1.27B | 700.00M | 802.00M | N/A |
Before Tax Income | 975.00M | 606.00M | 324.00M | 171.00M | 575.00M | 868.00M | 470.00M | 413.00M | 183.00M | 113.00M | -1.82B | 324.00M | 1.06B | -548.00M | -1.50B | N/A | 4.49B | 3.43B | 1.93B | 2.20B | N/A |
Income Tax Expenses | 210.00M | 137.00M | 66.00M | -40.00M | 105.00M | 226.00M | 544.00M | 1.47B | 339.00M | 174.00M | 428.00M | 162.00M | 255.00M | 148.00M | -574.00M | N/A | 1.55B | 835.00M | 441.00M | 557.00M | N/A |
Net Income | 765.00M | 469.00M | 258.00M | 261.00M | 470.00M | 642.00M | -74.00M | -931.00M | -322.00M | 268.00M | -2.24B | 162.00M | 611.00M | 254.00M | -924.00M | N/A | 2.56B | 2.25B | 1.23B | 1.31B | N/A |
Interest Expenses | 218.00M | 229.00M | 259.00M | 381.00M | 338.00M | 378.00M | 496.00M | 499.00M | 473.00M | 442.00M | N/A | N/A | 524.00M | 494.00M | -470.00M | N/A | -401.00M | -384.00M | -339.00M | -270.00M | N/A |
Basic Shares Outstanding | 412.17M | 416.00M | 430.00M | 435.00M | 446.00M | 483.00M | 451.00M | 438.00M | 420.00M | 438.52M | 733.33M | 733.33M | 1.11B | 1.11B | 834.20K | 834.20K | 873.30K | 865.61K | 826.41K | 795.38K | N/A |
Diluted Shares Outstanding | 416.00M | 421.00M | 435.00M | 439.00M | 463.00M | 503.00M | 451.00M | 438.00M | 438.52M | 438.52M | 733.33M | 733.33M | 1.11B | 1.11B | 834.20K | 834.20K | 873.30K | 865.61K | 826.41K | 795.38K | N/A |
EBITDA | 1.47B | 1.26B | 1.09B | 831.00M | 843.00M | 1.49B | 1.52B | 1.46B | 1.94B | 1.93B | -394.00M | 1.79B | 2.87B | 2.35B | -657.00M | 1.23B | 4.99B | 3.98B | 2.60B | 2.81B | N/A |
EBITDA Margin | 22.06% | 22.25% | 22.02% | 15.80% | 5.94% | 10.64% | 11.71% | 11.76% | 15.60% | 15.36% | 0.00% | 0.00% | 11.51% | 11.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 1.19B | 835.00M | 583.00M | 602.00M | 913.00M | 1.25B | 966.00M | 1.03B | 490.00M | 884.00M | -1.82B | 324.00M | 1.39B | 896.00M | -1.97B | N/A | 3.72B | 2.70B | 1.33B | 1.60B | N/A |
EBIT Margin | 17.97% | 14.74% | 11.73% | 11.45% | 6.43% | 8.89% | 7.45% | 8.33% | 3.95% | 7.05% | 0.00% | 0.00% | 5.57% | 4.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2002-12-31 |