Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.89B | 1.38B | 1.30B | 1.27B | 1.21B | 1.13B | 1.06B | 915.82M | 868.21M | 894.79M | 929.11M | 959.61M | 727.57M | 407.16M | 385.75M | 337.21M | 323.76M | 328.30M | 287.08M | 259.79M | 234.94M | 230.32M | 187.85M | 175.15M | 169.33M | 144.20M | 142.10M | 133.20M | 124.40M | 101.50M |
Cost of Revenue | 503.71M | N/A | N/A | N/A | N/A | 24.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.39B | 1.38B | 1.30B | 1.27B | 1.21B | 1.11B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 285.90M | -603.65M | -729.51M | -1.39B | -818.38M | -547.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 510.77M | 460.63M | 482.38M | 464.06M | 439.88M | 399.28M | 520.84M | 468.96M | 451.61M | 433.45M | 466.78M | 490.76M | 378.85M | 142.04M | 121.45M | 109.77M | 113.99M | 110.39M | 99.39M | 86.40M | 81.41M | 77.30M | 67.62M | 59.19M | 61.60M | 50.80M | 46.50M | 42.40M | 41.30M | 34.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -285.90M | -1.06B | -1.21B | -1.86B | -1.26B | -1.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.39B | 777.84M | 568.06M | -124.75M | 392.74M | 561.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 490.13M | -118.64M | 568.06M | -124.75M | 392.74M | -179.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 490.13M | 659.20M | 568.06M | -124.75M | 392.74M | 382.12M | 308.43M | 186.92M | 169.76M | 242.19M | 215.87M | 197.35M | 94.82M | 61.91M | 97.69M | 86.98M | 101.81M | 148.35M | 72.90M | 88.30M | 79.58M | 73.57M | 57.12M | 53.72M | 46.30M | 44.20M | 48.00M | 46.80M | 40.10M | 31.70M |
Income Tax Expenses | 97.53M | 135.11M | 104.84M | -79.57M | 65.36M | 58.35M | 92.80M | 37.63M | 38.30M | 66.47M | 52.51M | 45.61M | 18.06M | 9.71M | 22.92M | 21.62M | 27.92M | 46.54M | 18.87M | 26.59M | 24.63M | 22.53M | 17.86M | 16.90M | 14.59M | 14.40M | 17.40M | 15.20M | 13.10M | 9.90M |
Net Income | 392.60M | 524.09M | 463.21M | -45.17M | 327.38M | 323.77M | 215.63M | 149.30M | 131.46M | 175.72M | 163.36M | 151.74M | 76.76M | 52.21M | 74.78M | 65.37M | 73.89M | 101.80M | 54.03M | 61.70M | 54.95M | 51.04M | 39.26M | 36.82M | 31.71M | 31.00M | 30.60M | 31.60M | 27.00M | 21.80M |
Interest Expenses | 71.97M | 87.06M | 49.02M | 115.46M | 230.56M | 179.43M | 108.27M | 73.05M | 54.47M | 38.12M | 41.48M | 51.68M | 70.97M | 82.34M | 95.30M | 126.00M | 140.24M | 119.86M | 74.82M | 57.27M | 57.96M | 72.05M | 101.36M | 94.25M | 83.96M | 81.80M | 71.70M | 64.80M | 61.20M | 48.40M |
Basic Shares Outstanding | 86.13M | 86.07M | 86.82M | 86.53M | 86.49M | 85.52M | 86.60M | 79.84M | 80.16M | 83.68M | 83.07M | 84.77M | 65.59M | 36.88M | 32.75M | 31.49M | 31.99M | 32.52M | 32.35M | 32.31M | 30.68M | 31.52M | 32.05M | 32.59M | 32.69M | 32.07M | 32.55M | 30.78M | 30.54M | 26.11M |
Diluted Shares Outstanding | 86.42M | 86.39M | 87.03M | 86.53M | 86.60M | 85.52M | 86.60M | 79.84M | 80.16M | 83.68M | 83.17M | 85.59M | 66.07M | 37.05M | 32.93M | 31.88M | 32.55M | 33.27M | 32.95M | 33.00M | 31.79M | 32.26M | 32.14M | 32.59M | 32.69M | 32.18M | 32.55M | 30.78M | 30.59M | 26.11M |
EBITDA | 42.26M | 791.87M | 584.72M | -104.83M | 413.58M | 610.13M | 467.26M | 308.12M | 277.18M | 337.41M | 319.04M | 313.96M | 206.95M | 160.67M | 209.96M | 230.39M | 258.08M | 270.03M | 159.36M | 162.22M | 159.94M | 155.16M | 171.27M | 160.00M | 137.95M | 134.80M | 126.70M | 118.60M | 108.10M | 86.10M |
EBITDA Margin | 2.24% | 57.32% | 45.06% | -8.27% | 34.15% | 53.80% | 43.98% | 33.64% | 31.93% | 37.71% | 34.34% | 32.72% | 28.44% | 39.46% | 54.43% | 68.32% | 79.72% | 82.25% | 55.51% | 62.44% | 68.08% | 67.37% | 91.17% | 91.35% | 81.47% | 93.48% | 89.16% | 89.04% | 86.90% | 84.83% |
EBIT | 562.10M | 746.26M | 617.08M | -9.29M | 623.30M | 561.55M | 416.70M | 259.97M | 224.24M | 280.31M | 257.35M | 249.04M | 165.79M | 144.26M | 192.99M | 212.99M | 242.05M | 268.21M | 147.72M | 145.57M | 137.54M | 145.62M | 158.48M | 147.97M | 130.26M | 127.20M | 119.70M | 111.60M | 101.30M | 80.10M |
EBIT Margin | 29.74% | 54.02% | 47.56% | -0.73% | 51.46% | 49.52% | 39.22% | 28.39% | 25.83% | 31.33% | 27.70% | 25.95% | 22.79% | 35.43% | 50.03% | 63.16% | 74.76% | 81.70% | 51.46% | 56.03% | 58.54% | 63.23% | 84.36% | 84.48% | 76.93% | 88.21% | 84.24% | 83.78% | 81.43% | 78.92% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |