| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.11B | 8.02B | 8.45B | 6.02B | 6.80B | 9.38B | 8.36B | 9.66B | 10.30B | 11.58B | 11.08B | 11.19B | 11.22B | 9.25B | 7.76B | 10.21B | 9.65B | 10.62B | 12.96B | 11.49B | 7.08B | 2.66B | 2.76B | 3.33B |
| Cost of Revenue | 5.21B | 6.48B | 6.68B | 4.92B | 5.42B | 7.35B | 6.55B | 7.98B | 8.45B | 9.66B | 9.33B | 9.15B | 9.38B | 7.79B | 6.70B | 8.95B | 8.11B | 9.08B | 11.21B | 10.09B | 6.37B | 2.42B | N/A | 3.40B |
| Gross Profit | 906.00M | 1.55B | 1.77B | 1.10B | 1.38B | 2.02B | 1.81B | 1.68B | 1.85B | 1.92B | 1.75B | 2.03B | 1.84B | 1.46B | 1.07B | 1.26B | 1.54B | 1.54B | 1.75B | 1.40B | 707.80M | 240.00M | 2.76B | -78.70M |
| Operating Expenses | 822.00M | 788.00M | 940.00M | 618.00M | 954.00M | 990.00M | 913.00M | 932.00M | 1.14B | 1.13B | 1.09B | 1.10B | 1.07B | 1.02B | 987.00M | 1.06B | 821.60M | 783.00M | 814.60M | 696.90M | 531.30M | 173.70M | 3.47B | N/A |
| Selling, General & Admin | 689.00M | 711.00M | 851.00M | 775.00M | 786.00M | 830.00M | 798.00M | 920.00M | 982.00M | 974.00M | 942.00M | 951.00M | 921.00M | 861.00M | 860.00M | 882.00M | 871.30M | 795.30M | 676.90M | 694.80M | 482.80M | 151.90M | N/A | N/A |
| Research & Development | 115.00M | 125.00M | 150.00M | 135.00M | 137.00M | 152.00M | 138.00M | 152.00M | 160.00M | 158.00M | 140.00M | 152.00M | 166.00M | 151.00M | 145.00M | 154.00M | 144.70M | 115.40M | 95.50M | 83.00M | 65.60M | 23.80M | N/A | N/A |
| Other Operating Expenses | 18.00M | -48.00M | -61.00M | -292.00M | 31.00M | 29.00M | 2.00M | 1.00M | 1.00M | -2.00M | 2.00M | 1.00M | -20.00M | 10.00M | -18.00M | 27.00M | -194.40M | -127.70M | 42.20M | 613.90M | 465.70M | 149.90M | 3.47B | N/A |
| Operating Income | 84.00M | 672.00M | 795.00M | 277.00M | 232.00M | 1.04B | 851.00M | 647.00M | 405.00M | 633.00M | 510.00M | 845.00M | 606.00M | 410.00M | -71.00M | 165.00M | 536.20M | 736.50M | 813.90M | 400.40M | 176.50M | 66.30M | -709.40M | -78.70M |
| Other Expenses / Income | 15.00M | 25.00M | 515.00M | 60.00M | -78.00M | -93.00M | -82.00M | -189.00M | -229.00M | -229.00M | -231.00M | -411.00M | -393.00M | -390.00M | 472.00M | 504.00M | -506.00M | -385.30M | -612.40M | -657.20M | -467.00M | -220.90M | N/A | N/A |
| Before Tax Income | 99.00M | 697.00M | 1.31B | 337.00M | 391.00M | 942.00M | 647.00M | 448.00M | 176.00M | 404.00M | 279.00M | 547.00M | 360.00M | 20.00M | 485.00M | 669.00M | 30.20M | 347.50M | 62.20M | -249.60M | -290.50M | -154.60M | N/A | N/A |
| Income Tax Expenses | 64.00M | 186.00M | 209.00M | 46.00M | -38.00M | 97.00M | 64.00M | 87.00M | 46.00M | 51.00M | 125.00M | 169.00M | 109.00M | 29.00M | 370.00M | 190.00M | -12.10M | -49.00M | 23.50M | -29.10M | 30.80M | 8.50M | 133.50M | 59.90M |
| Net Income | 101.00M | 460.00M | 1.04B | 291.00M | 429.00M | 337.00M | 636.00M | 326.00M | 93.00M | 323.00M | 128.00M | 363.00M | 247.00M | 27.00M | 114.00M | 609.00M | -172.10M | 229.80M | -34.60M | -227.70M | -319.80M | -22.20M | -842.90M | -138.60M |
| Interest Expenses | 65.00M | 62.00M | 67.00M | 86.00M | 111.00M | 115.00M | 165.00M | 202.00M | 205.00M | 205.00M | 190.00M | 226.00M | 249.00M | 229.00M | 238.00M | 263.00M | 285.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 177.40M | 201.00M | 219.20M | 220.60M | 228.90M | 238.10M | 238.40M | 236.00M | 243.00M | 242.10M | 239.70M | 237.60M | 237.60M | 236.00M | 233.90M | 232.00M | 220.95M | 220.60M | 220.50M | 220.50M | 178.66M | 20.00M | 220.65M | 220.00M |
| Diluted Shares Outstanding | 177.40M | 203.00M | 221.40M | 221.90M | 230.60M | 241.60M | 243.90M | 240.00M | 245.00M | 246.00M | 242.40M | 240.60M | 241.70M | 236.00M | 238.30M | 234.30M | 232.79M | 233.10M | 220.50M | 220.65M | 178.66M | 20.00M | 220.65M | 220.00M |
| EBITDA | 442.00M | 1.09B | 1.65B | 560.00M | 827.00M | 1.10B | 1.13B | 995.00M | 781.00M | 1.05B | 915.00M | 1.21B | 1.06B | 654.00M | 1.17B | 1.33B | 728.70M | 1.08B | 892.40M | 907.60M | 529.90M | 219.00M | -511.90M | 121.60M |
| EBITDA Margin | 7.23% | 13.65% | 19.50% | 9.31% | 12.17% | 11.77% | 13.53% | 10.30% | 7.58% | 9.11% | 8.26% | 10.77% | 9.45% | 7.07% | 15.01% | 13.02% | 7.55% | 10.13% | 6.88% | 7.90% | 7.48% | 8.23% | -18.56% | 3.66% |
| EBIT | 230.00M | 708.00M | 1.32B | 423.00M | 502.00M | 549.00M | 865.00M | 615.00M | 344.00M | 579.00M | 443.00M | 758.00M | 605.00M | 285.00M | 722.00M | 1.06B | 101.40M | 180.80M | -11.10M | -256.80M | -289.00M | -13.70M | -709.40M | -78.70M |
| EBIT Margin | 3.76% | 8.82% | 15.63% | 7.03% | 7.39% | 5.85% | 10.35% | 6.37% | 3.34% | 5.00% | 4.00% | 6.78% | 5.39% | 3.08% | 9.30% | 10.40% | 1.05% | 1.70% | -0.09% | -2.24% | -4.08% | -0.51% | -25.73% | -2.37% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |