Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2017-11-30 | 2017-08-31 | 2016-08-31 | 2015-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 196.82K | 65.17K | 20.63K | 20.63K | N/A | N/A | N/A |
Cost of Revenue | 2.55M | 4.36M | 4.01M | 4.11M | 2.04M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -2.55M | -4.36M | -4.01M | -4.11M | -1.84M | 65.17K | 20.63K | N/A | N/A | N/A | N/A |
Operating Expenses | 17.38M | 27.43M | 33.74M | 30.60M | 25.98M | 18.62M | 2.82M | 2.82M | 19.37K | 29.63K | 32.80K |
Selling, General & Admin | 13.45M | 15.98M | 23.37M | 18.11M | 22.86M | 18.19M | 2.82M | 2.82M | 19.37K | 29.63K | 32.80K |
Research & Development | 3.93M | 6.91M | 6.33M | 7.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.54M | 4.05M | 4.66M | 3.12M | -401.90K | N/A | N/A | N/A | N/A | N/A |
Operating Income | -19.93M | -27.43M | -33.74M | -30.69M | -28.07M | -20.44M | -2.82M | -2.80M | -19.37K | -29.63K | -32.80K |
Other Expenses / Income | 1.36M | 725.95K | -194.30K | 2.24M | -11.75M | 1.88M | -2.80M | N/A | N/A | N/A | N/A |
Before Tax Income | -18.56M | -26.70M | -33.94M | -28.45M | -39.82M | -16.67M | -2.80M | -2.80M | -19.37K | -29.63K | -32.80K |
Income Tax Expenses | -1.00 | -3.38M | 1.47M | 4.27M | 235.16K | -3.77M | N/A | N/A | N/A | N/A | N/A |
Net Income | -18.56M | -23.32M | -35.41M | -32.72M | -40.05M | -16.67M | -2.80M | -2.80M | -19.37K | -29.63K | -32.80K |
Interest Expenses | 304.00 | 48.82K | 69.40K | 235.58K | 158.05K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 39.59M | 38.73M | 34.95M | 12.04M | 7.06M | 5.91M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M |
Diluted Shares Outstanding | 39.59M | 38.73M | 34.95M | 12.04M | 7.06M | 5.91M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M |
EBITDA | -17.38M | -22.41M | -29.65M | -26.02M | -25.34M | -20.31M | -2.80M | -2.80M | -19.37K | -29.63K | -32.80K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -12,872.31% | -31,158.08% | -13,585.61% | -13,585.61% | 0.00% | 0.00% | 0.00% |
EBIT | -18.56M | -26.65M | -33.87M | -28.22M | -39.66M | -20.44M | -2.80M | -2.80M | -19.37K | -29.63K | -32.80K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -20,150.52% | -31,364.47% | -13,585.61% | -13,585.61% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2017-11-30 | 2017-08-31 | 2016-08-31 | 2015-08-31 |