| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 1.51M | 424.65K | 20.76K |
| Selling, General & Admin | 1.31M | 358.82K | 20.76K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | 200.00K | -65.83K | N/A |
| Operating Income | -1.51M | -424.65K | -20.76K |
| Other Expenses / Income | 2.28M | 508.16K | 2.00 |
| Before Tax Income | 767.22K | 83.51K | -20.76K |
| Income Tax Expenses | 646.00K | 118.00K | -18.00 |
| Net Income | 121.22K | -34.49K | -20.76K |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 6.89M | 1.80M | 8.93M |
| Diluted Shares Outstanding | 6.89M | 3.20M | 8.93M |
| EBITDA | 2.28M | -424.65K | -20.76K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 767.22K | 83.51K | -20.78K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |