Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.20B | 5.34B | 4.23B | 3.50B | 3.67B | 3.68B | 4.03B | 3.57B | 3.53B | 3.57B | 3.37B | 3.12B | 2.75B | 1.83B | 1.51B | 1.86B | 1.66B | 1.61B | 1.53B | 1.43B | 1.36B | 1.34B | 1.32B | 1.38B | 162.41M | 138.33M | 129.85M | 91.56M |
Cost of Revenue | 3.70B | 4.45B | 3.63B | 3.07B | 3.15B | 3.24B | 3.58B | 3.12B | 3.11B | 3.20B | 3.00B | 2.77B | 2.44B | 1.62B | 1.33B | 1.63B | 1.43B | 1.39B | 1.34B | 1.25B | 1.19B | 1.17B | 1.14B | 1.21B | 1.14B | 1.01B | 933.50M | 662.50M |
Gross Profit | 503.66M | 889.50M | 599.64M | 425.44M | 521.07M | 445.60M | 457.52M | 454.79M | 412.69M | 370.44M | 371.02M | 356.07M | 312.55M | 213.43M | 185.69M | 234.31M | 232.32M | 218.42M | 189.02M | 179.55M | 170.68M | 162.81M | 178.96M | 173.28M | -973.22M | -869.27M | -803.64M | -570.94M |
Operating Expenses | 291.43M | 414.78M | 361.18M | 319.61M | 368.65M | 320.68M | 360.97M | 330.95M | 295.67M | 264.33M | 254.37M | 243.71M | 218.09M | 143.55M | 130.16M | 138.85M | 141.58M | 141.18M | 134.64M | 138.95M | 146.39M | 151.67M | 165.01M | 154.88M | 132.28M | 111.93M | 96.36M | 63.64M |
Selling, General & Admin | 152.73M | 368.82M | 323.72M | 288.37M | 340.17M | 304.06M | 273.57M | 249.09M | 218.95M | 194.49M | 192.11M | 181.97M | 212.49M | 139.76M | 125.98M | 41.23M | 41.42M | 39.93M | 36.85M | 39.22M | 45.65M | 46.82M | 53.61M | 46.84M | 38.23M | 32.88M | 27.48M | 17.15M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 11.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 138.70M | 45.96M | 37.47M | 31.24M | 28.48M | 58.00K | 724.00K | 819.00K | -2.56M | -257.00K | -28.00K | -30.00K | 5.60M | 3.79M | 4.17M | 3.96M | 100.17M | 101.25M | 97.79M | 99.73M | 100.74M | 104.85M | 111.40M | 108.04M | 94.05M | 79.04M | 68.88M | 46.49M |
Operating Income | 212.23M | 474.72M | 238.46M | 105.83M | 152.42M | 124.92M | 96.55M | 123.83M | 117.03M | 83.88M | 113.75M | 112.36M | 94.46M | 69.88M | 55.53M | 95.46M | 90.74M | 77.24M | 54.38M | 40.60M | 24.30M | 11.14M | 10.55M | 18.40M | 30.13M | 26.41M | 33.49M | 27.93M |
Other Expenses / Income | -3.03M | -6.76M | -7.55M | -9.73M | -8.55M | -8.19M | -5.74M | -2.41M | -5.45M | -2.01M | -1.19M | -1.10M | -162.00K | 211.00K | 354.00K | 864.00K | 2.49M | 2.27M | 807.00K | -10.60M | -7.40M | -8.60M | -9.80M | -5.67M | -10.51M | -11.21M | -17.70M | -16.62M |
Before Tax Income | 209.20M | 467.96M | 230.91M | 96.10M | 143.87M | 116.72M | 90.94M | 121.42M | 111.58M | 81.87M | 112.56M | 111.26M | 94.30M | 70.09M | 55.88M | 96.33M | 93.23M | 79.51M | 55.19M | 30.00M | 16.89M | 2.54M | 751.00K | 7.83M | 18.38M | 15.21M | 15.87M | 11.34M |
Income Tax Expenses | 41.68M | 111.01M | 59.44M | 22.54M | 36.70M | 29.06M | -44.22M | 46.62M | 40.63M | 30.31M | 43.45M | 43.30M | 36.12M | 26.64M | 21.62M | 37.08M | 33.43M | 31.80M | 22.24M | 12.72M | 8.46M | 1.04M | 308.00K | 3.21M | 7.54M | 6.30M | 6.35M | 4.29M |
Net Income | 167.53M | 356.95M | 171.47M | 73.56M | 107.17M | 201.74M | 135.15M | 74.81M | 70.95M | 51.56M | 69.11M | 67.95M | 58.18M | 43.46M | 34.27M | 59.24M | 59.80M | 48.69M | 32.95M | 17.28M | 8.43M | 1.50M | 443.00K | 4.62M | 9.40M | 8.90M | 9.50M | 7.00M |
Interest Expenses | 13.44M | 6.63M | 7.30M | 9.75M | 10.99M | 9.61M | 6.75M | 3.62M | 2.97M | 1.78M | 1.25M | 1.21M | 638.00K | 54.00K | 91.00K | 102.00K | 108.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 63.32M | 66.42M | 66.87M | 66.36M | 66.57M | 66.79M | 66.44M | 67.68M | 71.75M | 73.18M | 73.66M | 74.11M | 73.83M | 74.45M | 74.73M | 74.35M | 77.32M | 79.92M | 79.72M | 70.40M | 62.44M | 59.92M | 61.66M | 61.33M | 61.67M | 61.38M | 51.35M | 41.18M |
Diluted Shares Outstanding | 63.95M | 67.12M | 67.78M | 67.09M | 66.96M | 67.12M | 66.70M | 67.90M | 71.94M | 73.46M | 73.96M | 74.37M | 74.13M | 74.77M | 75.05M | 74.97M | 78.26M | 81.65M | 82.78M | 75.11M | 62.44M | 59.92M | 61.73M | 61.33M | 62.18M | 61.91M | 52.05M | 41.48M |
EBITDA | 391.86M | 610.14M | 349.91M | 230.50M | 274.11M | 210.25M | 134.84M | 141.27M | 151.59M | 135.48M | 137.95M | 134.04M | 111.28M | 78.72M | 64.17M | 103.80M | 100.53M | 85.41M | 57.22M | 52.43M | 19.96M | 22.52M | 34.33M | 26.11M | 37.42M | 33.68M | 39.05M | 30.70M |
EBITDA Margin | 9.32% | 11.42% | 8.27% | 6.59% | 7.47% | 5.71% | 3.34% | 3.95% | 4.30% | 3.79% | 4.09% | 4.29% | 4.04% | 4.29% | 4.25% | 5.58% | 6.06% | 5.31% | 3.74% | 3.67% | 1.47% | 1.69% | 2.60% | 1.89% | 23.04% | 24.35% | 30.07% | 33.53% |
EBIT | 222.64M | 474.59M | 238.21M | 105.85M | 154.86M | 240.41M | 97.69M | 125.05M | 114.55M | 83.65M | 113.80M | 112.46M | 94.94M | 70.15M | 55.98M | 96.43M | 93.34M | 80.49M | 55.19M | 30.00M | 16.89M | 2.54M | 751.00K | 7.83M | 16.94M | 15.20M | 15.85M | 11.29M |
EBIT Margin | 5.30% | 8.89% | 5.63% | 3.03% | 4.22% | 6.53% | 2.42% | 3.50% | 3.25% | 2.34% | 3.37% | 3.60% | 3.45% | 3.83% | 3.70% | 5.18% | 5.63% | 5.00% | 3.60% | 2.10% | 1.24% | 0.19% | 0.06% | 0.57% | 10.43% | 10.99% | 12.21% | 12.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |