Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 932.87M | 727.55M | 688.91M | 606.92M | 569.36M | 520.91M | 330.31M | 294.67M | 234.00M | 203.07M | 163.83M | 150.16M | 145.39M | 195.38M | 184.21M | 151.03M | 141.30M | 135.49M | 134.45M | 114.97M | 97.71M | 90.91M | 80.23M | 71.55M | 58.70M | 18.25M | 9.84M | 8.77M |
Cost of Revenue | -21.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 954.04M | 727.55M | 688.91M | 606.92M | 569.36M | 520.91M | 330.31M | 294.67M | 234.00M | 203.07M | 163.83M | 150.16M | 145.39M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 161.82M | 71.83M | -413.65M | -432.93M | -385.24M | -323.83M | 171.41M | 163.55M | 144.10M | 129.84M | 118.22M | 105.73M | 76.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 279.56M | 260.70M | 247.37M | 207.90M | 210.57M | 209.38M | 182.23M | 174.18M | 153.33M | 139.18M | 127.06M | 114.31M | 83.61M | 72.66M | 70.38M | 60.51M | 58.21M | 55.61M | 49.59M | 42.10M | 35.47M | 30.49M | 27.06M | 25.37M | 20.30M | 1.15M | 826.00K | 996.00K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -161.82M | -188.87M | -661.02M | -640.83M | -595.81M | -533.21M | -10.82M | -10.63M | -9.22M | -9.33M | -8.84M | -8.59M | -7.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 96.78M | 344.17M | 275.26M | 173.99M | 184.12M | 197.08M | 119.09M | 116.91M | 80.94M | 55.00M | 47.19M | 67.23M | 38.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 96.78M | -76.42M | 275.26M | 173.99M | 184.12M | -51.87M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 96.78M | 267.75M | 275.26M | 173.99M | 184.12M | 145.21M | 119.09M | 116.91M | 80.94M | 55.00M | 47.19M | 67.23M | 38.31M | 33.63M | 13.57M | 14.60M | 33.37M | 37.01M | 32.88M | 28.19M | 25.86M | 24.11M | 17.13M | 13.80M | 11.40M | 12.78M | 11.85M | 10.69M |
Income Tax Expenses | 16.86M | 55.57M | 55.34M | 36.05M | 34.99M | 28.21M | 43.82M | 36.56M | 20.90M | 13.10M | 10.34M | 17.38M | 10.30M | 9.85M | 7.20M | 3.31M | 9.41M | 11.99M | 10.15M | 7.94M | 8.14M | 7.52M | 5.71M | 4.22M | 3.20M | 3.76M | 3.34M | 2.69M |
Net Income | 79.92M | 212.18M | 219.92M | 137.94M | 149.13M | 117.00M | 75.27M | 80.35M | 60.04M | 41.90M | 36.79M | 49.79M | 28.01M | 23.90M | 6.56M | 11.29M | 25.63M | 25.10M | 22.73M | 20.25M | 17.72M | 18.87M | 11.41M | 9.59M | 8.20M | 9.02M | 8.52M | 8.01M |
Interest Expenses | 32.87M | 76.42M | 28.20M | 44.88M | 80.60M | 51.87M | 33.35M | 31.81M | 31.97M | 33.97M | 35.68M | 39.18M | 46.34M | 55.88M | 70.53M | 86.90M | 105.89M | 86.21M | 61.13M | 44.26M | 38.33M | 42.33M | 60.19M | 59.71M | 40.90M | 36.30M | 31.77M | 27.64M |
Basic Shares Outstanding | 42.70M | 42.50M | 42.26M | 37.27M | 35.99M | 33.01M | 28.17M | 24.57M | 20.67M | 18.46M | 17.20M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M |
Diluted Shares Outstanding | 42.79M | 42.63M | 42.41M | 37.36M | 36.06M | 33.21M | 28.43M | 24.87M | 20.93M | 18.74M | 17.46M | 16.77M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M | 16.52M |
EBITDA | 96.78M | 352.01M | 284.65M | 184.66M | 196.09M | 227.87M | 182.59M | 179.47M | 136.96M | 106.72M | 100.05M | 113.90M | 92.20M | 98.00M | 93.32M | 110.75M | 149.55M | 132.45M | 116.98M | 93.03M | 87.31M | 88.34M | 95.22M | 89.64M | 68.00M | 56.94M | 46.26M | 39.68M |
EBITDA Margin | 10.37% | 48.38% | 41.32% | 30.43% | 34.44% | 43.74% | 55.28% | 60.91% | 58.53% | 52.55% | 61.07% | 75.86% | 63.41% | 50.16% | 50.66% | 73.33% | 105.84% | 97.76% | 87.01% | 80.91% | 89.35% | 97.18% | 118.69% | 125.28% | 115.84% | 312.02% | 469.88% | 452.30% |
EBIT | 129.65M | 344.17M | 303.46M | 218.87M | 264.72M | 197.08M | 152.44M | 148.72M | 112.91M | 88.97M | 82.81M | 106.36M | 84.65M | 89.63M | 84.29M | 101.50M | 140.93M | 123.30M | 94.01M | 72.45M | 64.18M | 68.72M | 77.32M | 73.51M | 52.30M | 49.08M | 43.62M | 38.34M |
EBIT Margin | 13.90% | 47.31% | 44.05% | 36.06% | 46.49% | 37.83% | 46.15% | 50.47% | 48.25% | 43.81% | 50.55% | 70.83% | 58.22% | 45.87% | 45.76% | 67.21% | 99.74% | 91.00% | 69.92% | 63.02% | 65.69% | 75.60% | 96.38% | 102.74% | 89.10% | 268.97% | 443.11% | 437.02% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |