Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 553.28M | 727.55M | 688.91M | 606.92M | 569.36M | 520.91M | 429.86M | 406.79M | 337.86M | 283.19M | 246.20M | 248.85M | 55.88M | 195.38M | 184.21M | 151.03M | 141.30M | 135.49M | 134.45M | 114.97M | 97.71M | 90.91M | 80.23M | 71.55M | 58.70M | 18.25M | 9.84M | 8.77M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 553.28M | 727.55M | 688.91M | 606.92M | 569.36M | 520.91M | 429.86M | 406.79M | 337.86M | 283.19M | 246.20M | 248.85M | 55.88M | 195.38M | 184.21M | 151.03M | 141.30M | 135.49M | 134.45M | 114.97M | 97.71M | 90.91M | 80.23M | 71.55M | 58.70M | 18.25M | 9.84M | 8.77M |
Operating Expenses | 580.39M | 71.83M | -413.65M | -432.93M | -385.24M | -323.83M | 40.11M | 34.12M | 28.51M | 23.77M | 22.83M | 20.63M | 16.86M | 14.28M | 12.46M | 3.76M | 3.64M | 3.27M | -40.44M | -42.52M | 2.35M | -22.18M | -2.91M | 1.96M | -6.40M | 30.83M | 33.78M | 29.56M |
Selling, General & Admin | 279.56M | 260.70M | 247.37M | 207.90M | 210.57M | 209.38M | 182.23M | 174.18M | 153.33M | 139.18M | 127.06M | 114.31M | 24.12M | 72.66M | 63.80M | 60.51M | 58.21M | 55.61M | 49.59M | 42.10M | 35.47M | 30.49M | 27.06M | 25.37M | 20.30M | 1.15M | 826.00K | 996.00K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 300.82M | -188.87M | -661.02M | -640.83M | -595.81M | -533.21M | -90.49M | -58.87M | N/A | N/A | N/A | N/A | N/A | N/A | -1.26M | N/A | N/A | N/A | -90.03M | -84.62M | N/A | -52.67M | -29.96M | -23.41M | -26.70M | 29.68M | 32.95M | 28.57M |
Operating Income | 135.30M | 344.17M | 275.26M | 173.99M | 184.12M | 197.08M | 176.51M | 173.84M | 133.98M | 104.49M | 98.98M | 113.34M | 92.09M | 97.40M | 6.37M | 11.29M | 23.96M | 15.46M | 94.01M | 72.45M | 13.81M | 68.72M | 77.32M | 73.51M | 52.30M | 49.08M | 43.62M | 38.34M |
Other Expenses / Income | -38.53M | -23.37M | -21.47M | -17.39M | -19.59M | -19.96M | -7.26M | -12.26M | -9.17M | -8.34M | -9.05M | -7.49M | N/A | -1.64M | 7.20M | 3.31M | 9.41M | 21.55M | -33.41M | -20.57M | 12.05M | -44.61M | -60.19M | -59.71M | -40.90M | -36.30M | -31.77M | -27.64M |
Before Tax Income | 96.78M | 267.75M | 275.26M | 173.99M | 184.12M | 145.21M | 119.09M | 116.91M | 80.94M | 55.00M | 47.19M | 72.52M | 7.89M | 33.63M | 13.57M | 14.60M | 33.37M | 37.01M | 32.88M | 28.19M | 25.86M | 24.11M | 17.13M | 13.80M | 11.40M | 12.78M | 11.85M | 10.69M |
Income Tax Expenses | 16.86M | 55.57M | 55.34M | 36.05M | 34.99M | 28.21M | 43.82M | 36.56M | 20.90M | 13.10M | 10.34M | 23.25M | 1.67M | 9.85M | 7.20M | 3.31M | 9.41M | 11.99M | 10.15M | 7.94M | 8.14M | 7.52M | 5.71M | 4.22M | 3.20M | 3.76M | 3.34M | 2.69M |
Net Income | 79.92M | 212.18M | 219.92M | 137.94M | 149.13M | 117.00M | 75.27M | 80.35M | 60.04M | 41.90M | 36.79M | 49.21M | 6.25M | 23.90M | 6.56M | 11.29M | 25.63M | 25.10M | 22.73M | 20.25M | 17.72M | 18.87M | 11.41M | 9.59M | 8.20M | 9.02M | 8.52M | 8.01M |
Interest Expenses | 352.56M | 76.42M | 28.20M | 44.88M | 80.60M | 51.87M | 33.35M | 31.81M | 31.97M | 33.97M | 35.68M | 39.18M | 10.79M | 55.88M | 70.53M | 86.90M | 105.89M | 86.21M | 61.13M | 44.26M | 38.33M | 42.33M | 60.19M | 59.71M | 40.90M | 36.30M | 31.77M | 27.64M |
Basic Shares Outstanding | 47.57M | 42.50M | 42.26M | 37.27M | 35.99M | 33.01M | 29.95M | 24.88M | 22.44M | 18.51M | 17.20M | 16.52M | 16.44M | 16.37M | 16.30M | 16.30M | 16.48M | 16.51M | 16.47M | 15.82M | 15.02M | 14.72M | 14.39M | 14.38M | 14.30M | 14.24M | 14.19M | 14.13M |
Diluted Shares Outstanding | 42.79M | 42.63M | 42.41M | 37.36M | 36.06M | 33.21M | 29.95M | 26.12M | 22.44M | 18.74M | 17.46M | 16.77M | 16.58M | 16.46M | 16.33M | 16.37M | 16.60M | 16.73M | 16.71M | 16.07M | 15.28M | 14.72M | 14.51M | 14.67M | 14.64M | 14.40M | 14.35M | 14.13M |
EBITDA | N/A | 292.23M | 302.15M | 201.28M | 214.92M | 176.00M | 149.24M | 144.82M | 104.99M | 72.75M | 64.43M | 81.38M | N/A | N/A | N/A | N/A | N/A | N/A | 66.29M | 48.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 40.17% | 43.86% | 33.16% | 37.75% | 33.79% | 34.72% | 35.60% | 31.07% | 25.69% | 26.17% | 32.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 49.30% | 42.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 449.34M | 344.17M | 303.46M | 218.87M | 264.72M | 197.08M | 152.44M | 148.72M | 112.91M | 88.97M | 82.81M | 111.65M | 18.70M | 89.63M | 84.29M | 101.50M | 140.93M | 123.30M | 94.01M | 72.45M | 64.18M | 68.72M | 77.32M | 73.51M | 52.30M | 49.08M | 43.62M | 38.34M |
EBIT Margin | 81.21% | 47.31% | 44.05% | 36.06% | 46.49% | 37.83% | 35.46% | 36.56% | 33.42% | 31.42% | 33.63% | 44.87% | 33.47% | 45.87% | 45.76% | 67.21% | 99.74% | 91.00% | 69.92% | 63.02% | 65.69% | 75.60% | 96.38% | 102.74% | 89.10% | 268.97% | 443.11% | 437.02% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |