Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.18B | 700.32M | 1.83B | 2.11B | 1.65B | 1.46B | 1.63B | 1.64B | 1.47B | 1.16B | 1.05B | 203.47M | 152.19M | 131.74M | 128.84M | 102.55M | 131.28M | 244.11M | 254.51M | 222.66M | 170.15M | 128.36M | 32.13M | 23.98M | 16.12M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 62.59M | 85.89M | 49.19M | N/A | 82.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 19.74M | 38.33M | 20.21M | 10.70M | N/A | N/A | N/A | N/A |
Gross Profit | 1.18B | 700.32M | 1.83B | 2.11B | 1.65B | 1.40B | 1.54B | 1.59B | 1.47B | 1.08B | 1.05B | 203.47M | 152.19M | 131.74M | 128.84M | 102.55M | 131.28M | 224.37M | 216.19M | 202.44M | 159.45M | 128.36M | 32.13M | 23.98M | 16.12M |
Operating Expenses | 826.62M | -412.05M | -1.34B | -1.53B | -1.35B | -1.10B | -1.21B | -1.30B | -1.13B | -873.43M | -824.01M | -200.01M | -163.73M | -133.29M | -132.30M | 8.12M | 172.59M | 19.65M | 27.63M | 29.36M | 16.83M | -169.19M | -45.25M | -38.09M | N/A |
Selling, General & Admin | 678.31M | 773.69M | 1.01B | 1.06B | 925.21M | 848.03M | 911.70M | 923.36M | 943.17M | 645.75M | 631.01M | 177.43M | 8.87M | 7.43M | 7.15M | 8.12M | 9.41M | 19.65M | 27.63M | 29.36M | 16.83M | N/A | 9.05M | 7.17M | 5.43M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -1.19B | -2.35B | -2.59B | -2.28B | -2.04B | -2.12B | -2.23B | -2.07B | -1.52B | -1.46B | -377.45M | -172.60M | -140.72M | -139.45M | N/A | 163.17M | N/A | N/A | N/A | N/A | -169.19M | -54.29M | -45.26M | -5.43M |
Operating Income | 350.81M | 288.27M | 492.47M | 580.91M | 292.62M | 299.60M | 328.09M | 287.78M | 343.14M | 204.89M | 228.90M | 3.46M | -11.54M | -1.55M | -3.46M | -22.59M | 303.87M | -37.12M | -174.19M | -79.44M | -37.54M | -40.83M | -13.12M | -14.11M | 16.12M |
Other Expenses / Income | -201.69M | -195.15M | -213.29M | -214.57M | -180.45M | -136.05M | -291.42M | -321.03M | -262.99M | -351.58M | 53.79M | -9.70M | -10.99M | -1.55M | -3.46M | -19.56M | -11.54M | -246.07M | 162.65M | 61.88M | 32.09M | -7.88M | N/A | N/A | N/A |
Before Tax Income | 149.12M | 156.13M | 504.07M | 564.35M | 300.31M | 160.78M | 243.29M | 231.41M | 283.49M | 178.17M | 197.39M | -6.24M | -11.54M | -1.55M | -3.46M | -42.14M | 25.27M | -51.26M | -194.78M | -94.66M | -34.42M | -48.72M | N/A | N/A | N/A |
Income Tax Expenses | 31.14M | 36.83M | 117.98M | 133.07M | 67.33M | 35.05M | 110.14M | 83.46M | 70.92M | 65.61M | 70.68M | -1.15M | -5.01M | -1.01M | -1.35M | -19.56M | 10.63M | -13.62M | -20.59M | -15.22M | 3.12M | -7.88M | N/A | N/A | N/A |
Net Income | 109.65M | 113.13M | 374.50M | 447.84M | 225.29M | 121.44M | 132.54M | 145.89M | 210.97M | 111.65M | 125.34M | -5.59M | -6.53M | -548.00K | -2.11M | -22.59M | 293.24M | -17.42M | -184.47M | -85.69M | -34.42M | -40.83M | -13.12M | -14.11M | N/A |
Interest Expenses | 371.53M | 132.14M | 106.99M | 122.33M | 173.52M | 143.10M | 85.41M | 58.42M | 61.26M | 27.63M | 32.87M | 10.20M | 8.98M | 8.97M | 10.53M | 10.53M | 2.81M | 77.05M | 525.00K | 56.89M | 58.02M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 65.04M | 70.43M | 80.71M | 89.28M | 92.34M | 94.97M | 97.14M | 98.40M | 99.07M | 89.71M | 84.38M | 58.51M | 56.50M | 56.49M | 56.47M | 56.45M | 55.42M | 43.68M | 43.28M | 37.97M | 16.97M | 15.38M | 9.06M | 6.44M | 3.12M |
Diluted Shares Outstanding | 65.05M | 70.63M | 81.17M | 89.30M | 92.39M | 95.07M | 97.35M | 98.63M | 99.96M | 90.57M | 90.33M | 58.75M | 56.50M | 56.49M | 56.47M | 56.45M | 56.33M | 43.68M | 43.28M | 41.35M | 19.70M | 15.38M | 9.06M | 6.44M | 3.12M |
EBITDA | N/A | N/A | 386.10M | 431.28M | N/A | N/A | N/A | N/A | N/A | 121.61M | 175.11M | N/A | N/A | N/A | N/A | -29.46M | N/A | 121.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 0.00% | 21.06% | 20.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.48% | 16.63% | 0.00% | 0.00% | 0.00% | 0.00% | -28.73% | 0.00% | 49.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 512.31M | 282.11M | 599.46M | 703.24M | 466.15M | 299.60M | 328.09M | 287.78M | 343.14M | 204.89M | 228.90M | 3.46M | -2.56M | 7.42M | 7.07M | -31.62M | 306.68M | 46.02M | -204.54M | -44.02M | 26.71M | -48.72M | -13.12M | -14.11M | N/A |
EBIT Margin | 43.51% | 40.28% | 32.70% | 33.26% | 28.30% | 20.53% | 20.17% | 17.55% | 23.30% | 17.66% | 21.74% | 1.70% | -1.68% | 5.63% | 5.49% | -30.83% | 233.61% | 18.85% | -80.37% | -19.77% | 15.70% | -37.95% | -40.83% | -58.85% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |