Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 434.43M | 184.64M | 255.13M | 297.77M | 243.60M | 136.09M | 135.58M | 111.39M | 95.71M | 115.06M | 135.76M | 76.34M | 66.60M | 5.76M | 35.36M | 43.93M | 59.54M | 24.64M | 9.70M | N/A |
Cost of Revenue | 50.26M | 43.85M | 36.97M | 29.00M | 30.99M | 25.06M | 24.55M | 22.50M | 20.71M | 16.60M | 16.18M | 13.33M | 13.26M | 10.47M | 10.74M | 11.60M | 9.13M | 5.78T | 3.71T | N/A |
Gross Profit | 384.17M | 140.79M | 218.16M | 268.78M | 212.61M | 111.02M | 111.02M | 88.89M | 75.00M | 98.46M | 119.58M | 63.01M | 53.34M | -4.71M | 24.62M | 32.34M | 50.40M | -5.78T | -3.71T | N/A |
Operating Expenses | 426.50M | 82.56M | 80.98M | 70.51M | 70.01M | 59.59M | 56.58M | 42.69M | 52.80M | 43.87M | 36.31M | 29.58M | 27.02M | 21.53M | 21.79M | 22.94M | 17.13M | 13.26M | 5.44T | -2.04M |
Selling, General & Admin | 18.70M | 16.95M | 16.11M | 18.91M | 19.18M | 15.49M | 16.11M | 16.11M | 16.66M | 10.21M | 9.35M | 8.11M | 27.02M | 21.53M | 21.79M | 6.90M | 5.44M | 5.41M | 6.24M | 411.42K |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 65.61M | 64.87M | 51.60M | 50.82M | 44.10M | 40.47M | 8.00M | 1.00K | 1.58M | 26.96M | -1.35M | 19.02M | 14.44M | 14.51M | 16.04M | 11.69M | 7.85M | 3.15T | -2.45M |
Operating Income | 387.57M | 272.93M | 174.16M | 227.26M | 173.60M | 115.93M | 67.80M | 76.02M | 56.64M | 56.28M | 57.02M | 38.19M | 79.86M | 24.60M | 31.03M | 39.98M | 32.49M | 11.12T | 1.52T | -2.04M |
Other Expenses / Income | -50.09M | -153.75M | -46.84M | -1.04M | -33.57M | -79.90M | -64.47M | -7.32M | -13.72M | -36.10M | -8.76M | -25.10M | -32.92M | -19.62M | 12.08M | -18.99M | 9.92M | -11.12T | -1.52T | N/A |
Before Tax Income | 337.48M | 102.08M | 174.16M | 227.26M | 173.60M | 76.50M | 79.00M | 68.70M | 42.92M | 71.19M | 99.45M | 46.76M | 46.94M | 4.98M | 13.57M | 21.00M | 42.41M | 11.38M | 2.36M | -2.04M |
Income Tax Expenses | N/A | -54.75M | -58.87M | -59.60M | -54.60M | 37.86K | 49.05M | 24.70M | 17.11M | 42.95M | 72.76M | 28.40M | -19.67M | -11.17M | 21.46M | -5.87M | 2.00K | 643.09K | 255.00K | N/A |
Net Income | 337.48M | 156.83M | 174.16M | 227.26M | 173.60M | 76.50M | 79.00M | 68.70M | 42.92M | 71.19M | 99.45M | 46.76M | 46.94M | 5.11M | 13.57M | 21.00M | 42.41M | 11.38M | 2.10M | -2.04M |
Interest Expenses | 67.62M | 54.75M | 54.45M | 59.60M | 54.60M | 39.44M | 37.86M | 32.02M | 30.83M | 28.04M | 30.33M | 19.84M | 13.25M | 8.57M | 9.39M | 13.12M | 4.40M | 5.77M | 1.80M | N/A |
Basic Shares Outstanding | 144.09M | 125.19M | 114.74M | 111.98M | 101.13M | 90.93M | 82.52M | 73.75M | 69.48M | 61.86M | 58.84M | 49.07M | 42.99M | 36.16M | 34.49M | 32.62M | 28.30M | 13.35M | 6.94M | 1.19M |
Diluted Shares Outstanding | 144.83M | 126.66M | 115.95M | 112.27M | 101.57M | 91.06M | 82.64M | 73.78M | 69.66M | 63.23M | 60.29M | 49.16M | 43.30M | 36.69M | 34.89M | 32.62M | 28.39M | 13.53M | 7.02M | 1.29M |
EBITDA | 405.29M | 250.62M | 213.39M | 224.43M | 205.21M | 76.69M | 79.20M | 60.91M | 43.11M | 73.03M | N/A | 47.05M | 42.68M | N/A | N/A | 40.29M | 32.70M | N/A | N/A | -2.03M |
EBITDA Margin | 93.29% | 135.74% | 83.64% | 75.37% | 84.24% | 56.36% | 58.42% | 54.68% | 45.04% | 63.47% | 0.00% | 61.63% | 64.08% | 0.00% | 0.00% | 91.71% | 54.91% | 0.00% | 0.00% | 0.00% |
EBIT | 405.10M | 156.83M | 169.74M | 227.26M | 173.60M | 115.97M | 165.91M | 125.42M | 90.86M | 142.17M | 202.54M | 95.00M | 40.52M | 2.51M | 44.42M | 28.25M | 46.81M | 17.80M | 4.16M | -2.04M |
EBIT Margin | 93.25% | 84.94% | 66.53% | 76.32% | 71.26% | 85.22% | 122.37% | 112.59% | 94.93% | 123.56% | 149.19% | 124.45% | 60.84% | 43.51% | 125.64% | 64.31% | 78.63% | 72.22% | 42.88% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |