Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.16B | 10.42B | 8.97B | 8.15B | 7.99B | 7.79B | 7.52B | 7.44B | 7.39B | 7.42B | 7.15B | 6.64B | 6.08B | 5.67B | 5.30B | 5.13B | 4.95B | 4.94B | 4.84B | 4.43B | 4.17B | 4.12B | 4.56B | 4.22B | 3.97B | 4.44B | 4.30B | 3.99B | 3.69B | 3.61B |
Cost of Revenue | 6.11B | 5.92B | 4.92B | 4.45B | 4.36B | 4.22B | 4.07B | 4.28B | 4.00B | 4.09B | 3.87B | 3.78B | 3.55B | 3.26B | 3.25B | 3.38B | 3.32B | 3.08B | 2.97B | 2.68B | 2.54B | 2.56B | 2.67B | 2.47B | 2.19B | 2.47B | 2.34B | 2.17B | 1.99B | 1.97B |
Gross Profit | 5.05B | 4.50B | 4.05B | 3.70B | 3.62B | 3.58B | 3.44B | 3.16B | 3.38B | 3.34B | 3.28B | 2.86B | 2.53B | 2.42B | 2.05B | 1.76B | 1.63B | 1.87B | 1.87B | 1.75B | 1.63B | 1.56B | 1.89B | 1.75B | 1.78B | 1.97B | 1.97B | 1.82B | 1.70B | 1.64B |
Operating Expenses | 2.44B | 2.24B | 2.00B | 1.89B | 1.91B | 1.87B | 1.91B | 1.92B | 1.97B | 1.90B | 1.92B | 1.70B | 1.48B | 1.43B | 1.21B | 1.07B | 895.87M | 860.38M | 912.99M | 847.54M | 808.11M | 833.43M | 1.27B | 1.13B | 1.22B | 1.33B | 1.34B | 1.26B | 1.19B | 1.16B |
Selling, General & Admin | 2.44B | 2.24B | 2.00B | 1.89B | 1.91B | 1.87B | 1.91B | 1.92B | 1.97B | 1.90B | 1.92B | 1.70B | 1.48B | 1.43B | 1.21B | 1.07B | 895.87M | 860.38M | 912.99M | 847.54M | 816.44M | 833.43M | 1.27B | 1.13B | 1.06B | 1.17B | 1.18B | 1.12B | 1.05B | 1.03B |
Research & Development | 50.03M | 46.94M | 40.11M | 37.58M | 37.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.61M | -206.16M | -119.08M | -138.33M | -71.04M | -74.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -8.33M | N/A | N/A | N/A | 163.30M | 158.20M | 152.80M | 133.50M | 133.90M | 129.00M |
Operating Income | 2.61B | 1.68B | 1.61B | 1.38B | 1.60B | 1.62B | 1.27B | 1.24B | 1.41B | 1.44B | 1.36B | 1.16B | 1.05B | 988.73M | 844.47M | 684.70M | 735.70M | 1.01B | 957.45M | 902.18M | 819.71M | 725.84M | 621.71M | 622.65M | 558.40M | 642.60M | 630.20M | 563.10M | 510.60M | 474.60M |
Other Expenses / Income | -441.45M | 239.41M | 184.06M | 117.89M | -215.17M | -151.60M | -163.97M | -143.03M | -511.52M | -129.15M | -107.02M | -140.51M | -91.30M | -179.87M | -173.33M | -192.68M | -395.45M | -130.63M | -184.52M | -66.53M | -86.89M | -88.27M | -278.17M | -76.01M | 169.50M | -85.60M | -76.20M | -83.30M | -44.70M | -141.50M |
Before Tax Income | 2.17B | 1.92B | 1.80B | 1.49B | 1.38B | 1.41B | 1.11B | 1.10B | 901.85M | 1.31B | 1.25B | 1.02B | 962.85M | 808.86M | 671.13M | 492.02M | 340.24M | 876.50M | 772.93M | 835.64M | 732.83M | 637.57M | 343.54M | 546.64M | 727.90M | 557.00M | 554.00M | 479.80M | 465.90M | 333.10M |
Income Tax Expenses | 310.08M | 272.25M | 314.40M | 219.58M | 234.03M | 239.01M | 354.13M | 379.44M | 388.90M | 459.13M | 430.85M | 354.65M | 333.88M | 299.06M | 235.14M | 180.62M | 126.09M | 317.44M | 279.68M | 244.76M | 267.88M | 233.99M | 136.38M | 212.10M | 267.60M | 216.10M | 217.70M | 206.60M | 184.00M | 148.90M |
Net Income | 1.86B | 1.64B | 1.48B | 1.28B | 1.15B | 1.18B | 782.98M | 720.04M | 512.95M | 846.91M | 820.47M | 660.93M | 628.96M | 509.80M | 435.99M | 311.40M | 214.15M | 559.06M | 493.24M | 590.88M | 457.58M | 403.58M | 207.16M | 334.54M | 460.30M | 340.90M | 336.30M | 273.20M | 281.90M | 184.20M |
Interest Expenses | 151.78M | 137.56M | 127.42M | 149.37M | 144.12M | 138.84M | 100.07M | 91.95M | 80.98M | 87.60M | 91.51M | 98.51M | 94.78M | 97.70M | 91.34M | 99.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 204.74M | 205.53M | 206.73M | 208.45M | 209.46M | 209.99M | 212.25M | 214.14M | 219.09M | 222.56M | 224.18M | 225.04M | 226.57M | 227.74M | 227.84M | 227.49M | 223.08M | 229.12M | 238.28M | 248.27M | 262.98M | 272.69M | 272.57M | 274.22M | 279.82M | 286.47M | 298.93M | 308.70M | 331.65M | 347.55M |
Diluted Shares Outstanding | 205.55M | 206.57M | 207.76M | 209.41M | 210.70M | 210.99M | 213.74M | 215.30M | 220.65M | 224.84M | 227.20M | 228.34M | 229.92M | 230.31M | 229.00M | 228.70M | 230.27M | 238.91M | 247.86M | 256.90M | 264.50M | 275.48M | 276.21M | 276.48M | 282.39M | 291.37M | 301.61M | 311.20M | 338.65M | 347.55M |
EBITDA | 3.12B | 2.06B | 1.93B | 1.67B | 1.65B | 1.63B | 1.50B | 1.49B | 1.23B | 1.61B | 1.54B | 1.32B | 1.27B | 1.10B | 944.88M | 841.19M | 651.17M | 1.08B | 990.96M | 1.03B | 906.03M | 815.47M | 534.03M | 722.60M | 891.20M | 715.20M | 706.80M | 613.30M | 599.80M | 462.10M |
EBITDA Margin | 27.96% | 19.74% | 21.49% | 20.52% | 20.60% | 20.87% | 19.95% | 20.07% | 16.62% | 21.63% | 21.60% | 19.93% | 20.94% | 19.46% | 17.83% | 16.39% | 13.16% | 21.77% | 20.49% | 23.15% | 21.71% | 19.79% | 11.72% | 17.12% | 22.44% | 16.12% | 16.43% | 15.37% | 16.25% | 12.81% |
EBIT | 2.32B | 2.05B | 1.92B | 1.65B | 1.53B | 1.56B | 1.24B | 1.19B | 982.83M | 1.39B | 1.34B | 1.11B | 1.06B | 906.57M | 762.47M | 591.70M | 340.24M | 876.50M | 772.93M | 835.64M | 725.46M | 637.57M | 343.54M | 546.64M | 727.90M | 557.00M | 554.00M | 479.80M | 465.90M | 333.10M |
EBIT Margin | 20.81% | 19.72% | 21.39% | 20.22% | 19.13% | 19.96% | 16.46% | 16.01% | 13.31% | 18.78% | 18.79% | 16.77% | 17.39% | 15.99% | 14.39% | 11.53% | 6.88% | 17.73% | 15.98% | 18.87% | 17.39% | 15.47% | 7.54% | 12.95% | 18.33% | 12.56% | 12.88% | 12.03% | 12.62% | 9.24% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |