Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 63.02B | 67.01B | 64.24B | 63.22B | 70.86B | 63.77B | 64.04B | 62.20B | 72.43B | 73.52B | 82.04B | 84.80B | 82.51B | 78.92B | 76.24B | 81.22B | 84.43B | 69.26B | 62.35B | 51.68B | 41.71B | 27.24B | 26.83B | N/A | N/A | N/A | 2.17B | 1.72B | N/A | N/A |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 63.02B | 67.01B | 64.24B | 63.22B | 70.86B | 63.77B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 31.89B | 40.34B | 46.54B | 47.92B | 47.72B | 42.80B | 43.64B | 42.55B | 47.47B | 51.20B | 51.90B | 56.14B | 50.14B | 49.45B | 47.34B | 45.62B | 48.05B | 38.26B | 33.58B | 27.72B | 22.80B | 16.27B | 16.79B | 2.45B | 2.39B | 2.37B | 10.15B | 8.68B | 973.48M | 634.74M |
Selling, General & Admin | 10.38B | 11.09B | 11.59B | 11.12B | 13.83B | 15.35B | 15.71B | 16.47B | 17.66B | 18.57B | 17.07B | 19.98B | 17.46B | 15.16B | 13.39B | 15.26B | 15.29B | 12.82B | 11.18B | 9.74B | N/A | 39.02M | 37.94M | N/A | N/A | N/A | 9.42B | 8.05B | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -26.11B | 29.24B | 34.94B | 36.80B | 33.89B | 885.00M | 27.93B | 26.07B | 29.81B | 32.63B | 34.83B | 36.16B | 32.68B | 34.30B | 33.95B | 30.36B | 32.75B | 25.43B | 22.40B | 17.98B | 22.80B | 16.23B | 16.75B | 2.45B | 2.39B | 2.37B | 727.37M | 628.49M | 973.48M | 634.74M |
Operating Income | 29.32B | 39.34B | 18.13B | 7.91B | 12.02B | 37.71B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 1.03B | -21.81B | 776.00M | 870.00M | 1.32B | -17.82B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 30.35B | 17.53B | 18.91B | 8.78B | 13.35B | 19.89B | 17.17B | 7.11B | 18.87B | 18.68B | 22.57B | 20.65B | 21.87B | 19.04B | 7.08B | 9.31B | 24.21B | 22.09B | 20.17B | 16.35B | 11.89B | 8.77B | 6.98B | 14.60B | 12.90B | 10.94B | 8.22B | 7.75B | 5.67B | 4.95B |
Income Tax Expenses | 5.79B | 858.00M | 4.21B | 2.68B | 4.64B | 4.87B | 5.29B | 3.67B | 3.77B | 3.98B | 4.76B | 5.32B | 3.93B | 4.85B | 385.00M | 2.81B | 3.76B | 5.21B | 5.09B | 4.51B | 3.12B | 2.53B | 1.57B | 3.34B | 3.29B | 2.98B | 2.08B | 1.84B | 1.39B | 1.30B |
Net Income | 23.53B | 15.56B | 13.92B | 5.23B | 7.38B | 13.73B | 10.80B | 2.48B | 13.52B | 13.69B | 16.20B | 14.03B | 16.80B | 13.16B | 5.83B | 5.73B | 19.13B | 15.79B | 15.08B | 11.84B | 8.77B | 6.24B | 5.41B | 9.90B | 8.74B | 7.19B | 6.14B | 5.91B | 3.80B | 3.21B |
Interest Expenses | 65.07B | 22.45B | 9.70B | 14.18B | 24.23B | 19.12B | 12.82B | 12.60B | 14.66B | 16.25B | 15.65B | 19.03B | 22.34B | 18.90B | 21.37B | 48.74B | 54.56B | 41.39B | 28.76B | 19.18B | 14.37B | 13.13B | 20.54B | N/A | N/A | N/A | 17.88B | 14.51B | N/A | N/A |
Basic Shares Outstanding | 3.90B | 3.97B | 4.04B | 4.03B | 4.03B | 3.98B | 3.99B | 3.95B | 3.88B | 3.79B | 3.71B | 3.62B | 3.54B | 3.48B | 3.26B | 2.71B | 2.65B | 2.57B | 2.53B | 2.50B | 2.39B | 2.18B | 2.15B | 2.01B | 1.90B | 1.85B | 1.84B | 1.82B | 1.80B | 1.78B |
Diluted Shares Outstanding | 3.92B | 4.00B | 4.06B | 4.05B | 4.05B | 4.00B | 4.01B | 3.97B | 3.90B | 3.81B | 3.73B | 3.65B | 3.58B | 3.53B | 3.26B | 2.71B | 2.68B | 2.60B | 2.56B | 2.54B | 2.42B | 2.25B | 2.21B | 2.03B | 1.90B | 1.86B | 1.84B | 1.82B | 1.80B | 1.78B |
EBITDA | 32.79B | 43.22B | 22.42B | 13.15B | 22.54B | 39.65B | 30.77B | 23.96B | 34.16B | 36.16B | 38.92B | 40.83B | 46.20B | 39.71B | 30.12B | 70.64B | 79.98B | 64.92B | 51.15B | 39.03B | 29.45B | 23.94B | 28.81B | N/A | N/A | N/A | 26.82B | 22.89B | N/A | N/A |
EBITDA Margin | 52.03% | 64.49% | 34.90% | 20.80% | 31.81% | 62.17% | 48.04% | 38.52% | 47.16% | 49.19% | 47.43% | 48.14% | 56.00% | 50.32% | 39.51% | 86.97% | 94.72% | 93.74% | 82.03% | 75.52% | 70.61% | 87.91% | 107.39% | 0.00% | 0.00% | 0.00% | 1,233.92% | 1,333.83% | 0.00% | 0.00% |
EBIT | 94.39B | 38.87B | 27.83B | 22.09B | 36.26B | 37.71B | 28.91B | 18.75B | 31.95B | 33.91B | 36.62B | 38.37B | 43.07B | 36.91B | 27.59B | 57.27B | 77.45B | 62.40B | 48.93B | 35.53B | 26.26B | 21.91B | 27.52B | 13.24B | 12.04B | 10.17B | 26.10B | 22.26B | 5.19B | 4.51B |
EBIT Margin | 149.79% | 58.00% | 43.32% | 34.93% | 51.16% | 59.14% | 45.14% | 30.14% | 44.11% | 46.13% | 44.64% | 45.25% | 52.20% | 46.77% | 36.18% | 70.52% | 91.73% | 90.09% | 78.49% | 68.74% | 62.97% | 80.43% | 102.57% | 0.00% | 0.00% | 0.00% | 1,200.46% | 1,297.21% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |