Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 56.35B | 67.01B | 64.24B | 63.22B | 70.86B | 63.77B | 64.13B | 61.14B | 72.24B | 73.73B | 78.55B | 75.52B | 83.46B | 76.26B | 76.24B | 111.06B | 104.84B | 80.64B | 69.50B | 62.18B | 41.71B | 278.14M | 185.69M | N/A | N/A | N/A | 2.17B | 1.72B | N/A | N/A |
Cost of Revenue | -6.67B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 63.02B | 67.01B | 64.24B | 63.22B | 70.86B | 63.77B | 64.13B | 61.14B | 72.24B | 73.73B | 78.55B | 75.52B | 83.46B | 76.26B | 76.24B | 111.06B | 104.84B | 80.64B | 69.50B | 62.18B | 41.71B | 278.14M | 185.69M | N/A | N/A | N/A | 2.17B | 1.72B | N/A | N/A |
Operating Expenses | 63.02B | 40.34B | 46.54B | 47.92B | 47.72B | 42.80B | 43.47B | 43.40B | 47.47B | 51.20B | 51.90B | 56.14B | 52.73B | 49.45B | 47.34B | 70.36B | 64.89B | 48.83B | 41.38B | 37.31B | -12.30B | -8.76B | -6.96B | 2.45B | 2.39B | 2.37B | 10.15B | 8.68B | 973.48M | 634.74M |
Selling, General & Admin | 10.38B | 11.09B | 11.59B | 11.12B | 13.83B | 15.35B | 15.71B | 16.47B | 17.66B | 18.57B | 17.07B | 19.98B | 17.46B | 15.16B | 13.39B | 15.26B | 15.29B | 12.82B | 11.18B | 9.74B | N/A | 39.02M | 37.94M | N/A | N/A | N/A | 9.42B | 8.05B | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 52.64B | 29.24B | 34.94B | 36.80B | 33.89B | 885.00M | 337.00M | -971.00M | 1.05B | 1.13B | 2.63B | 3.56B | 1.77B | 34.30B | 33.95B | 30.36B | 32.75B | 25.43B | 22.40B | 17.98B | 22.80B | 16.23B | 16.75B | 2.45B | 2.39B | 2.37B | 727.37M | 628.49M | 973.48M | 634.74M |
Operating Income | 26.11B | 39.34B | 18.13B | 7.91B | 12.02B | 37.71B | 63.78B | 59.84B | 31.95B | 33.85B | 36.62B | 38.29B | 43.28B | 37.01B | 27.59B | 58.14B | 77.90B | 63.17B | 48.93B | 36.98B | 26.26B | 21.91B | 27.52B | 13.24B | 12.04B | 10.17B | 26.10B | 22.26B | 5.19B | 4.51B |
Other Expenses / Income | 4.24B | -16.15B | 1.60B | -963.00M | -6.07B | 1.72B | 1.68B | -2.77B | 1.68B | 1.72B | 1.51B | 9.68B | -401.00M | -4.38B | -22.29B | -50.50B | -53.69B | -41.09B | -27.97B | -1.88B | 11.89B | 8.77B | 6.98B | 1.36B | 866.44M | 773.28M | 8.22B | 7.75B | 483.65M | 444.01M |
Before Tax Income | 30.35B | 17.53B | 18.91B | 8.78B | 13.35B | 19.89B | 17.17B | 7.11B | 18.87B | 18.68B | 22.57B | 20.65B | 21.87B | 19.04B | 7.08B | 9.31B | 24.21B | 22.09B | 20.97B | 18.94B | 12.82B | 9.65B | 7.99B | 14.60B | 12.90B | 10.94B | 8.22B | 7.75B | 5.67B | 4.95B |
Income Tax Expenses | 5.79B | 858.00M | 4.21B | 2.68B | 4.64B | 4.87B | 5.29B | 3.67B | 3.77B | 3.98B | 4.76B | 5.32B | 3.93B | 4.85B | 385.00M | 2.81B | 3.76B | 5.21B | 5.09B | 4.68B | 3.12B | 2.54B | 1.98B | 3.34B | 3.29B | 2.98B | 2.08B | 1.84B | 1.39B | 1.30B |
Net Income | 22.43B | 15.56B | 13.92B | 5.23B | 7.38B | 13.73B | 10.80B | 2.48B | 13.52B | 13.69B | 16.20B | 14.03B | 16.80B | 13.16B | 5.83B | 5.73B | 19.13B | 15.79B | 15.08B | 12.92B | 8.78B | 6.24B | 4.98B | 9.90B | 8.74B | 7.19B | 6.14B | 5.91B | 3.80B | 3.21B |
Interest Expenses | 65.07B | 22.45B | 9.70B | 14.18B | 24.23B | 19.12B | 12.82B | 12.60B | 14.66B | 16.25B | 15.65B | 19.03B | 22.34B | 18.90B | 21.37B | 48.74B | 54.56B | 41.39B | 28.76B | 19.37B | 14.37B | 13.13B | 20.54B | N/A | N/A | N/A | 17.88B | 14.51B | N/A | N/A |
Basic Shares Outstanding | 3.90B | 3.97B | 4.04B | 4.03B | 4.03B | 3.98B | 3.99B | 3.95B | 3.88B | 3.79B | 3.71B | 3.62B | 3.54B | 3.48B | 3.26B | 2.71B | 2.65B | 2.57B | 2.53B | 2.50B | 2.39B | 2.18B | 2.15B | 2.01B | 1.90B | 1.85B | 1.84B | 1.82B | 1.80B | 1.78B |
Diluted Shares Outstanding | 3.92B | 4.00B | 4.06B | 4.05B | 4.05B | 4.00B | 4.01B | 3.97B | 3.90B | 3.81B | 3.73B | 3.65B | 3.58B | 3.53B | 3.26B | 2.71B | 2.68B | 2.60B | 2.56B | 2.54B | 2.42B | 2.25B | 2.21B | 2.03B | 1.90B | 1.86B | 1.84B | 1.82B | 1.80B | 1.78B |
EBITDA | 31.01B | -2.38B | 502.00M | 527.00 | 2.96B | 63.59K | N/A | N/A | 18.52B | 23.61B | 27.39B | 26.54B | 28.82B | 20.98B | N/A | N/A | N/A | N/A | N/A | 20.81B | N/A | N/A | N/A | 14.53B | 13.65B | 11.69B | 0 | 0 | 5.73B | 5.04B |
EBITDA Margin | 55.02% | -3.55% | 0.78% | 0.00% | 4.17% | 0.00% | 0.00% | 0.00% | 25.63% | 32.03% | 34.87% | 35.14% | 34.54% | 27.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 93.29B | 38.87B | 27.83B | 22.09B | 36.26B | 37.71B | 28.91B | 18.75B | 31.95B | 33.91B | 36.62B | 38.37B | 43.07B | 36.91B | 27.59B | 57.27B | 77.45B | 62.40B | 48.93B | 36.98B | 26.27B | 21.91B | 27.50B | 13.24B | 12.04B | 10.17B | 26.10B | 22.26B | 5.19B | 4.51B |
EBIT Margin | 165.55% | 58.00% | 43.32% | 34.93% | 51.16% | 59.14% | 45.07% | 30.66% | 44.23% | 45.99% | 46.62% | 50.81% | 51.60% | 48.40% | 36.18% | 51.57% | 73.88% | 77.37% | 70.40% | 59.47% | 62.99% | 7,878.22% | 14,811.76% | 0.00% | 0.00% | 0.00% | 1,200.46% | 1,297.21% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |