| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 721.88M | 806.67M | 730.06M | 540.22M | 647.55M |
| Cost of Revenue | 446.94M | 435.74M | 406.67M | 301.85M | 356.59M |
| Gross Profit | 274.94M | 370.93M | 323.38M | 238.38M | 290.96M |
| Operating Expenses | 190.46M | 272.81M | 266.65M | 250.51M | 251.24M |
| Selling, General & Admin | 190.46M | 200.85M | 188.30M | 173.58M | 173.19M |
| Research & Development | 13.80M | 11.70M | 10.50M | 9.40M | 8.50M |
| Other Operating Expenses | -2.88M | 71.96M | 78.36M | 76.93M | 78.05M |
| Operating Income | 84.48M | 98.12M | 56.73M | -13.02M | 39.73M |
| Other Expenses / Income | -96.00M | -32.59M | -75.35M | -75.12M | -109.27M |
| Before Tax Income | -11.53M | 65.52M | -18.62M | -88.14M | -69.54M |
| Income Tax Expenses | 144.00K | -79.05M | 2.69M | 3.94M | 920.00K |
| Net Income | -11.56M | 144.57M | -21.30M | -92.08M | -70.46M |
| Interest Expenses | 50.53M | 32.12M | 74.81M | 75.12M | 81.04M |
| Basic Shares Outstanding | 72.94M | 79.34M | 79.39M | 82.72M | 82.72M |
| Diluted Shares Outstanding | 72.94M | 79.44M | 79.39M | 82.72M | 82.72M |
| EBITDA | 169.23M | 172.58M | 134.56M | 63.91M | 115.94M |
| EBITDA Margin | 23.44% | 21.39% | 18.43% | 11.83% | 17.90% |
| EBIT | 39.11M | 97.64M | 56.20M | -13.02M | 11.49M |
| EBIT Margin | 5.42% | 12.10% | 7.70% | -2.41% | 1.77% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |