| Financial Year End | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.12M | -192.26M | 157.10M | 242.92M | -143.63M | 6.78M | 123.06M | 4.80M | 4.33M | 2.14M | 1.96M | 5.05M | 1.87M | 3.57M | 720.00K | 2.19M | 2.17M | 3.19M | 1.49M | 690.00K | 990.00K | 1.50M | 2.85M | 2.08M | 640.00K | 680.00K | 250.00K |
| Cost of Revenue | 10.90M | 11.30M | 12.17M | 10.42M | 10.02M | N/A | N/A | 10.17M | 11.45M | 8.45M | 6.16M | 5.17M | 4.78M | 4.40M | 4.22M | 5.54M | 5.27M | 5.26M | 5.16M | 4.52M | 3.77M | 4.51M | 4.68M | 4.81M | 2.46M | 2.19M | 2.09M |
| Gross Profit | 47.22M | -203.56M | 144.93M | 232.50M | -153.65M | 6.78M | N/A | -5.36M | -7.12M | -6.31M | -4.20M | -120.00K | -2.91M | -830.00K | -3.50M | -3.35M | -3.10M | -2.07M | -3.67M | -3.83M | -2.78M | -3.01M | -1.83M | -2.73M | -1.82M | -1.51M | -1.84M |
| Operating Expenses | 1.78M | 1.96M | 1.93M | 1.72M | 1.66M | 62.42M | 1.78M | 919.34K | 734.48K | 850.00K | 1.07M | 1.14M | 1.13M | 800.00K | 760.00K | 830.00K | 1.00M | 800.00K | 750.00K | 660.00K | 460.00K | 590.00K | 400.00K | 330.00K | 240.00K | 220.00K | 180.00K |
| Selling, General & Admin | 1.24M | 1.40M | 1.30M | 1.17M | 1.14M | 10.90M | 1.23M | 720.69K | 850.63K | 800.00K | 810.00K | 880.00K | 900.00K | 580.00K | 530.00K | 630.00K | 660.00K | 520.00K | 460.00K | 510.00K | 370.00K | 430.00K | 240.00K | 270.00K | 210.00K | 180.00K | 140.00K |
| Research & Development | 0 | -2.00 | 1.00 | 2.00 | -1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -33.21M | -257.59M | 78.34M | 159.63M | -221.25M | N/A | 542.77K | 198.65K | -116.15K | 50.00K | 260.00K | 260.00K | 230.00K | 220.00K | 230.00K | 200.00K | 340.00K | 280.00K | 290.00K | 150.00K | 90.00K | 160.00K | 160.00K | 60.00K | 30.00K | 40.00K | 40.00K |
| Operating Income | 56.33M | -194.23M | 155.18M | 241.20M | -145.29M | 69.20M | N/A | -6.28M | -7.85M | -7.16M | -5.28M | -1.26M | -4.04M | -1.63M | -4.26M | -4.18M | -4.10M | -2.87M | -4.42M | -4.50M | -3.24M | -3.59M | -2.22M | -3.06M | -2.05M | -1.73M | -2.02M |
| Other Expenses / Income | -3.95K | 5.48K | -17.80K | -25.30K | 7.23K | N/A | N/A | -49.74M | 104.02M | 229.18M | 205.36M | 159.10M | 36.40M | 21.27M | -32.18M | -19.67M | 79.33M | -12.15M | 67.04M | 17.86M | 57.79M | -72.35M | -138.07M | 289.67M | -45.15M | 34.90M | 31.99M |
| Before Tax Income | 56.33M | -194.23M | 155.18M | 241.20M | -145.29M | 69.20M | 121.28M | -56.02M | 96.17M | 222.02M | 200.08M | 157.84M | 32.36M | 19.64M | -36.44M | -23.85M | 75.23M | -15.02M | 62.62M | 13.36M | 54.55M | -75.94M | -140.29M | 286.61M | -47.20M | 33.17M | 29.97M |
| Income Tax Expenses | -1.19M | -3.66M | -6.25M | -2.00M | -2.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 56.33M | -194.23M | 155.18M | 241.20M | -145.29M | 69.20M | 121.28M | -56.02M | 96.17M | 222.02M | 200.08M | 157.84M | 32.36M | 19.64M | -36.44M | -23.85M | 75.23M | -15.02M | 62.62M | 13.36M | 54.55M | -75.94M | -140.29M | 286.61M | -47.20M | 33.17M | 29.97M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -49.74M | 104.02M | 229.17M | 205.36M | 510.00K | 10.75M | -4.20M | -3.67M | 210.00K | 37.13M | 21.19M | 34.44M | 33.31M | 26.38M | 33.88M | 63.50M | 35.70M | 5.52M | 9.23M | 26.78M |
| Basic Shares Outstanding | 49.44M | 47.34M | 44.46M | 43.87M | 42.83M | 45.23M | 40.56M | 39.00M | 37.30M | 35.82M | 27.71M | 26.59M | 26.20M | 25.23M | 25.35M | 23.59M | 23.20M | 22.75M | 21.70M | 20.84M | 14.94M | 13.62M | 12.31M | 10.76M | 9.67M | 9.19M | 5.86M |
| Diluted Shares Outstanding | 49.44M | 47.34M | 44.46M | 43.87M | 42.83M | 45.23M | 40.56M | 39.00M | 37.30M | 35.82M | 27.71M | 26.59M | 26.20M | 25.23M | 25.35M | 23.59M | 23.20M | 22.75M | 21.70M | 20.84M | 14.94M | 13.62M | 12.31M | 10.76M | 9.67M | 9.19M | 5.86M |
| EBITDA | 56.33M | -194.23M | 155.18M | 241.20M | -145.29M | 73.32M | 121.28M | -105.76M | 200.18M | 451.19M | 405.44M | 158.35M | 43.11M | 15.44M | -40.11M | -23.64M | 112.36M | 6.17M | 97.06M | 46.67M | 80.93M | -42.06M | -76.79M | 322.31M | -41.68M | 42.40M | 56.75M |
| EBITDA Margin | 96.93% | 101.02% | 98.77% | 99.29% | 101.16% | 1,080.87% | 98.56% | -2,202.60% | 4,621.47% | 21,083.64% | 20,685.71% | 3,135.64% | 2,305.35% | 432.49% | -5,570.83% | -1,079.45% | 5,177.88% | 193.42% | 6,514.09% | 6,763.77% | 8,174.75% | -2,804.00% | -2,694.39% | 15,495.67% | -6,512.50% | 6,235.29% | 22,700.00% |
| EBIT | 55.15M | -197.89M | 148.93M | 239.21M | -148.16M | 69.20M | 121.28M | -105.76M | 200.18M | 451.19M | 405.44M | 158.35M | 43.11M | 15.44M | -40.11M | -23.64M | 112.36M | 6.17M | 97.06M | 46.67M | 80.93M | -42.06M | -76.79M | 322.31M | -41.68M | 42.40M | 56.75M |
| EBIT Margin | 94.88% | 102.93% | 94.80% | 98.47% | 103.15% | 1,020.13% | 98.56% | -2,202.60% | 4,621.47% | 21,083.64% | 20,685.71% | 3,135.64% | 2,305.35% | 432.49% | -5,570.83% | -1,079.45% | 5,177.88% | 193.42% | 6,514.09% | 6,763.77% | 8,174.75% | -2,804.00% | -2,694.39% | 15,495.67% | -6,512.50% | 6,235.29% | 22,700.00% |
| Financial Year End | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 |