Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.43B | 2.36B | 2.18B | 1.96B | 2.25B | 2.26B | 2.18B | 2.20B | 2.30B | 2.22B | 2.06B | 2.00B | 1.83B | 1.69B | 1.66B | 2.48B | 2.57B | 2.68B | 2.45B | 2.09B | 1.76B | 1.69B | 1.79B | 2.05B | 1.79B | 1.70B | 1.36B | 998.10M | 893.10M | 846.00M |
Cost of Revenue | 1.49B | 1.53B | 1.43B | 1.23B | 1.41B | 1.42B | 1.39B | 1.37B | 1.46B | 1.44B | 1.34B | 1.31B | 1.19B | 1.10B | 1.09B | 1.65B | 1.66B | 1.75B | 1.56B | 1.34B | 1.12B | 1.09B | 1.18B | 1.38B | 1.24B | 1.17B | 933.20M | 679.50M | 624.70M | 554.40M |
Gross Profit | 948.30M | 834.90M | 757.36M | 721.12M | 833.76M | 835.04M | 783.99M | 835.01M | 847.40M | 784.20M | 715.30M | 689.20M | 639.06M | 585.60M | 570.80M | 828.60M | 905.80M | 926.90M | 887.92M | 751.30M | 639.20M | 599.90M | 611.30M | 665.90M | 552.70M | 523.40M | 429.50M | 318.60M | 268.40M | 291.60M |
Operating Expenses | 813.20M | 723.40M | 665.64M | 620.93M | 680.05M | 691.14M | 671.83M | 667.74M | 683.72M | 671.35M | 609.30M | 601.60M | 554.32M | 527.70M | 566.80M | 743.70M | 712.10M | 720.50M | 668.91M | 572.01M | 489.30M | 457.20M | 488.20M | 487.90M | 406.20M | 344.30M | 284.40M | 212.40M | 201.70M | 204.50M |
Selling, General & Admin | 813.20M | 723.40M | 665.64M | 620.93M | 680.05M | 691.14M | 671.83M | 667.74M | 660.52M | 638.55M | 599.40M | 590.80M | 554.32M | 509.90M | 526.30M | 677.70M | 666.70M | 677.70M | 668.91M | 572.01M | 450.30M | 424.00M | 430.10M | 487.85M | 406.20M | 344.30M | 284.40M | 215.60M | 201.70M | 185.50M |
Research & Development | 47.20M | 47.80M | 39.41M | 35.32M | 34.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 27.80M | 24.00M | 27.60M | N/A | N/A | 25.80M | 25.80M | 21.40M | 18.90M | 17.10M | 15.70M | 15.40M | 10.40M | 11.60M | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.20M | 32.80M | 9.90M | 10.80M | N/A | 17.80M | 40.50M | 38.20M | 21.40M | 15.20M | N/A | N/A | 13.20M | 7.40M | 36.70M | -18.85M | -17.10M | -15.70M | -15.40M | -13.60M | -11.60M | 19.00M |
Operating Income | 135.10M | 111.50M | 85.42M | 100.19M | 151.34M | 128.17M | 76.69M | 167.27M | 163.68M | 112.85M | 106.00M | 87.60M | 84.75M | 57.90M | 4.00M | 84.90M | 193.70M | 206.40M | 219.01M | 179.30M | 150.00M | 142.70M | 123.10M | 178.00M | 146.40M | 179.20M | 145.20M | 106.20M | 66.70M | 87.10M |
Other Expenses / Income | -70.30M | 34.90M | -7.15M | -45.81M | -8.63M | -15.72M | -6.08M | -38.36M | -6.51M | -7.92M | -9.30M | -10.00M | -14.59M | -11.40M | -11.70M | -15.70M | -17.00M | -13.20M | -4.30M | -429.00K | 900.00K | -2.10M | -6.80M | -12.00M | -8.80M | -9.10M | -6.10M | -900.00K | -1.20M | -800.00K |
Before Tax Income | 64.80M | 146.40M | 78.27M | 54.38M | 142.71M | 118.72M | 70.61M | 128.91M | 157.17M | 104.93M | 96.70M | 77.60M | 70.16M | 46.50M | -7.70M | 69.20M | 176.70M | 193.20M | 214.71M | 178.87M | 150.90M | 140.60M | 116.30M | 166.00M | 137.60M | 170.10M | 139.10M | 105.30M | 65.50M | 86.30M |
Income Tax Expenses | 15.60M | 22.50M | 18.46M | 12.47M | 32.21M | 25.40M | -19.29M | 43.27M | 51.76M | 43.78M | 33.30M | 29.30M | 24.41M | 16.80M | -1.40M | 23.60M | 57.10M | 63.70M | 77.30M | 65.29M | 52.80M | 49.20M | 41.90M | 59.70M | 50.20M | 63.80M | 52.20M | 37.20M | 24.40M | 31.90M |
Net Income | 49.20M | 123.90M | 59.80M | 41.90M | 110.50M | 93.38M | 89.80M | 85.58M | 105.44M | 61.47M | 63.70M | 49.00M | 45.99M | 26.90M | -6.40M | 45.50M | 120.40M | 123.40M | 137.42M | 113.58M | 98.10M | 91.40M | 74.40M | 106.20M | 87.40M | 106.30M | 87.00M | 68.10M | 41.10M | 54.20M |
Interest Expenses | 25.50M | 8.80M | 7.15M | 6.99M | 8.63M | 10.03M | 6.38M | 5.09M | 6.90M | 8.34M | 9.91M | 10.87M | 11.95M | 11.90M | 12.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 44.50M | 41.70M | 43.44M | 42.69M | 43.10M | 43.64M | 43.84M | 44.41M | 44.29M | 44.76M | 45.25M | 45.21M | 44.80M | 44.99M | 44.89M | 44.31M | 46.68M | 50.06M | 54.65M | 57.13M | 58.18M | 58.94M | 59.05M | 60.10M | 60.90M | 61.60M | 59.80M | 60.20M | 61.00M | 62.66M |
Diluted Shares Outstanding | 45.40M | 42.20M | 43.96M | 42.96M | 43.49M | 44.33M | 44.84M | 45.50M | 44.29M | 44.76M | 45.25M | 45.21M | 45.69M | 44.99M | 44.89M | 44.31M | 46.68M | 50.06M | 55.03M | 57.58M | 58.18M | 58.94M | 59.05M | 60.10M | 60.90M | 61.60M | 59.80M | 60.20M | 61.00M | 63.51M |
EBITDA | 230.00M | 195.70M | 174.87M | 177.88M | 231.14M | 219.26M | 149.76M | 202.88M | 221.66M | 170.31M | 153.53M | 132.53M | 128.63M | 114.23M | 79.15M | 139.25M | 245.67M | 256.60M | 280.23M | 245.57M | 223.67M | 209.35M | 197.69M | 244.95M | 203.10M | 223.10M | 174.80M | 130.60M | 86.90M | 105.10M |
EBITDA Margin | 9.45% | 8.29% | 8.01% | 9.10% | 10.29% | 9.71% | 6.88% | 9.21% | 9.62% | 7.66% | 7.45% | 6.61% | 7.02% | 6.77% | 4.78% | 5.62% | 9.56% | 9.58% | 11.44% | 11.73% | 12.74% | 12.37% | 11.03% | 11.97% | 11.35% | 13.15% | 12.83% | 13.08% | 9.73% | 12.42% |
EBIT | 90.30M | 155.20M | 85.41M | 61.36M | 151.34M | 128.80M | 76.88M | 133.94M | 164.10M | 113.58M | 106.91M | 89.17M | 82.35M | 55.60M | 4.28M | 69.10M | 177.50M | 187.10M | 214.72M | 178.87M | 150.90M | 140.60M | 116.30M | 165.90M | 137.60M | 170.10M | 139.20M | 105.30M | 65.50M | 86.10M |
EBIT Margin | 3.71% | 6.57% | 3.91% | 3.14% | 6.74% | 5.70% | 3.53% | 6.08% | 7.12% | 5.11% | 5.19% | 4.45% | 4.49% | 3.30% | 0.26% | 2.79% | 6.91% | 6.98% | 8.76% | 8.54% | 8.59% | 8.31% | 6.49% | 8.11% | 7.69% | 10.03% | 10.22% | 10.55% | 7.33% | 10.18% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |