Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.43B | 2.36B | 2.18B | 1.96B | 2.25B | 2.26B | 2.18B | 2.20B | 2.30B | 2.22B | 2.06B | 2.00B | 1.83B | 1.69B | 1.66B | 2.48B | 2.57B | 2.68B | 2.45B | 2.09B | 1.76B | 1.69B | 1.79B | 2.05B | 1.79B | 1.70B | 1.36B | 998.10M | 893.10M | 846.00M |
Cost of Revenue | 1.49B | 1.53B | 1.43B | 1.23B | 1.41B | 1.42B | 1.39B | 1.37B | 1.46B | 1.44B | 1.34B | 1.31B | 1.19B | 1.10B | 1.09B | 1.65B | 1.66B | 1.75B | 1.56B | 1.34B | 1.12B | 1.09B | 1.18B | 1.38B | 1.17B | 1.12B | 897.60M | 654.20M | 603.30M | 554.40M |
Gross Profit | 948.30M | 834.90M | 757.36M | 721.12M | 833.76M | 835.04M | 783.99M | 835.01M | 847.40M | 784.20M | 715.29M | 689.23M | 639.06M | 585.62M | 570.78M | 828.61M | 905.77M | 926.92M | 887.92M | 751.30M | 639.22M | 599.88M | 611.30M | 665.88M | 618.20M | 576.40M | 465.10M | 343.90M | 289.80M | 291.60M |
Operating Expenses | 858.00M | 723.40M | 665.64M | 620.93M | 680.05M | 691.14M | 671.83M | 667.74M | 672.12M | 649.05M | 608.97M | 599.66M | 554.32M | 518.26M | 526.35M | 717.87M | 702.33M | 717.68M | 668.91M | 572.01M | 480.74M | 454.19M | 464.21M | 487.85M | 471.70M | 397.30M | 320.00M | 240.90M | 223.10M | 204.50M |
Selling, General & Admin | 724.80M | 723.40M | 665.64M | 620.93M | 680.05M | 691.14M | 671.83M | 667.74M | 672.12M | 649.05M | 608.97M | 599.66M | 554.32M | 518.26M | 526.35M | 717.87M | 702.33M | 717.68M | 668.91M | 572.01M | 480.74M | 454.19M | 464.21M | 487.85M | 406.20M | 344.30M | 284.40M | 215.60M | 201.70M | 185.50M |
Research & Development | 47.20M | 47.80M | 39.41M | 35.32M | 34.70M | 33.42M | 31.85M | 28.10M | 31.10M | 29.70M | 27.30M | 26.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 65.50M | 53.00M | 35.60M | 25.30M | 21.40M | 19.00M |
Operating Income | 135.10M | 111.50M | 85.42M | 100.19M | 151.34M | 128.17M | 76.69M | 133.69M | 163.68M | 112.85M | 105.99M | 87.63M | 81.49M | 57.91M | 3.99M | 69.08M | 177.52M | 187.04M | 214.72M | 178.87M | 150.93M | 140.55M | 116.26M | 165.96M | 137.60M | 170.10M | 139.20M | 105.30M | 65.50M | 86.10M |
Other Expenses / Income | -70.30M | 18.10M | -21.10M | -7.00M | -8.63M | -9.45M | -6.08M | -4.78M | -23.60M | -7.92M | -9.28M | -12.27M | -11.33M | -11.43M | -56.70M | -41.55M | -26.72M | -16.01M | -4.30M | -552.00K | -7.54M | -5.14M | -30.83M | -12.07M | -28.50M | -9.00M | -5.90M | 2.30M | -1.20M | -800.00K |
Before Tax Income | 64.80M | 146.40M | 78.27M | 54.38M | 142.71M | 118.72M | 70.61M | 128.91M | 157.17M | 104.93M | 96.71M | 77.60M | 70.16M | 46.48M | -7.67M | 69.19M | 176.73M | 193.23M | 214.71M | 178.87M | 150.93M | 140.55M | 116.26M | 165.96M | 137.60M | 170.10M | 139.20M | 105.30M | 65.50M | 86.30M |
Income Tax Expenses | 15.60M | 22.50M | 18.46M | 12.47M | 32.21M | 25.40M | -19.29M | 43.27M | 51.76M | 43.78M | 33.34M | 29.28M | 24.41M | 16.80M | -1.41M | 23.63M | 57.14M | 63.67M | 77.30M | 65.29M | 52.83M | 49.19M | 41.85M | 59.75M | 50.20M | 63.80M | 52.20M | 37.20M | 24.40M | 31.90M |
Net Income | 49.20M | 123.90M | 59.80M | 41.90M | 110.50M | 93.38M | 89.80M | 85.58M | 105.44M | 61.47M | 63.68M | 48.97M | 45.99M | 26.94M | -6.44M | 45.45M | 120.38M | 123.38M | 137.42M | 113.58M | 98.11M | 91.36M | 74.41M | 106.22M | 87.40M | 106.30M | 87.00M | 68.10M | 41.10M | 54.20M |
Interest Expenses | 25.50M | 8.80M | 7.15M | 6.99M | 8.63M | 10.03M | 6.38M | 5.09M | 6.90M | 8.34M | 9.91M | 10.87M | 11.95M | 11.90M | 12.08M | 16.86M | 18.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 44.50M | 41.70M | 43.44M | 42.69M | 43.10M | 43.64M | 43.84M | 44.41M | 44.29M | 44.76M | 45.25M | 45.21M | 44.80M | 44.99M | 44.89M | 44.31M | 46.68M | 50.06M | 54.65M | 57.13M | 58.18M | 58.94M | 59.05M | 60.01M | 60.69M | 61.80M | 59.22M | 60.27M | 60.89M | 62.66M |
Diluted Shares Outstanding | 45.40M | 42.20M | 43.96M | 42.96M | 43.49M | 44.33M | 44.84M | 45.50M | 45.44M | 45.58M | 45.96M | 45.82M | 45.69M | 45.81M | 44.89M | 44.43M | 46.93M | 50.37M | 55.03M | 57.58M | 58.55M | 59.19M | 59.05M | 60.19M | 60.87M | 61.85M | 59.22M | 60.27M | 60.89M | 63.51M |
EBITDA | 185.20M | 195.70M | 167.60M | 177.88M | 228.77M | 202.96M | 149.56M | 201.95M | 221.63M | 169.99M | 153.23M | 131.83M | 127.50M | 114.92M | 77.57M | 156.21M | 263.06M | 278.75M | 285.69M | 246.12M | 231.24M | 214.44M | 228.48M | 257.08M | 231.60M | 232.10M | 180.70M | 128.30M | 88.10M | 106.10M |
EBITDA Margin | 7.61% | 8.29% | 7.67% | 9.10% | 10.18% | 8.99% | 6.87% | 9.17% | 9.62% | 7.65% | 7.44% | 6.58% | 6.95% | 6.81% | 4.68% | 6.30% | 10.23% | 10.40% | 11.66% | 11.76% | 13.17% | 12.67% | 12.75% | 12.56% | 12.94% | 13.68% | 13.26% | 12.85% | 9.86% | 12.54% |
EBIT | 90.30M | 155.20M | 85.41M | 61.36M | 151.34M | 128.80M | 76.88M | 133.94M | 164.10M | 113.58M | 106.93M | 89.11M | 82.35M | 55.64M | 4.22M | 85.95M | 195.68M | 187.04M | 214.72M | 178.87M | 150.93M | 140.55M | 116.26M | 165.96M | 137.60M | 170.10M | 139.20M | 105.30M | 65.50M | 86.10M |
EBIT Margin | 3.71% | 6.57% | 3.91% | 3.14% | 6.74% | 5.70% | 3.53% | 6.08% | 7.12% | 5.11% | 5.19% | 4.45% | 4.49% | 3.30% | 0.26% | 3.47% | 7.61% | 6.98% | 8.76% | 8.54% | 8.60% | 8.30% | 6.49% | 8.11% | 7.69% | 10.03% | 10.22% | 10.55% | 7.33% | 10.18% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-30 | 1994-12-31 |