| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 255.65M | 870.20M | 1.30B | 167.37M | 130.25M |
| Cost of Revenue | 256.86M | 494.23M | 429.23M | N/A | N/A |
| Gross Profit | -1.21M | 375.97M | 871.77M | 167.37M | 130.25M |
| Operating Expenses | 60.32M | -645.90M | -495.40M | -206.08M | -117.45M |
| Selling, General & Admin | 60.32M | 621.60M | 455.70M | 177.60M | 138.74M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -1.27B | -951.10M | -383.68M | -256.19M |
| Operating Income | -72.23M | 224.30M | 805.60M | -38.71M | 12.80M |
| Other Expenses / Income | -117.56M | -15.40M | -107.05M | -2.70M | -289.75M |
| Before Tax Income | -179.09M | 208.90M | 788.60M | -41.41M | -42.05M |
| Income Tax Expenses | 41.91M | 58.00M | 198.60M | -9.50M | -10.48M |
| Net Income | -221.00M | 166.30M | 607.00M | -31.91M | -24.20M |
| Interest Expenses | 112.30M | 169.40M | 69.60M | 57.94M | 47.49M |
| Basic Shares Outstanding | 138.60M | 139.20M | 138.86M | 138.86M | 138.86M |
| Diluted Shares Outstanding | 140.00M | 140.00M | 138.86M | 138.86M | 138.86M |
| EBITDA | -61.53M | 234.40M | 811.10M | -32.79M | 20.48M |
| EBITDA Margin | -24.07% | 26.94% | 62.34% | -19.59% | 15.72% |
| EBIT | -66.79M | 393.70M | 875.20M | 16.53M | 12.80M |
| EBIT Margin | -26.13% | 45.24% | 67.27% | 9.88% | 9.83% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |