Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.29B | 873.10M | 674.73M | 733.55M | 751.91M | 739.82M | 581.38M | 487.58M | 695.80M | 1.11B | 876.56M | 846.11M | 1.40B | 1.20B | 1.46B | 2.15B | 1.77B | 1.37B | 799.47M | 543.39M | 396.27M | 302.70M | 227.14M | 181.01M | 161.00M | 151.90M | 109.40M | 76.10M | 37.50M |
Cost of Revenue | 1.09B | 822.48M | 659.34M | 653.65M | 614.07M | 618.13M | 519.22M | 441.07M | 929.58M | 763.12M | 615.88M | 796.19M | 1.07B | 1.17B | 1.22B | 1.77B | 1.25B | 851.52M | 516.40M | 371.48M | 304.19M | 248.91M | 160.23M | 94.92M | 103.10M | 93.10M | 68.20M | 48.80M | 25.90M |
Gross Profit | 200.36M | 50.62M | 15.39M | 79.91M | 137.84M | 121.68M | 62.17M | 46.52M | -233.77M | 344.04M | 260.69M | 49.91M | 330.59M | 33.67M | 243.16M | 380.67M | 513.76M | 515.41M | 283.07M | 171.91M | 92.08M | 53.79M | 66.91M | 86.10M | 57.90M | 58.80M | 41.20M | 27.30M | 11.60M |
Operating Expenses | 94.43M | 76.75M | 63.45M | 61.08M | 69.84M | 70.29M | 63.26M | 65.93M | 57.28M | 92.52M | 82.27M | 94.42M | 99.59M | 111.58M | 130.85M | 826.23M | 101.01M | 116.76M | 61.38M | 48.88M | 35.92M | 32.78M | 21.32M | 51.53M | 33.80M | 25.40M | 18.70M | 13.60M | 7.70M |
Selling, General & Admin | 94.43M | 76.75M | 63.45M | 61.08M | 69.84M | 70.29M | 63.26M | 65.93M | 57.28M | 92.52M | 82.27M | 94.42M | 99.59M | 122.08M | 130.85M | 184.71M | 151.38M | 119.58M | 62.79M | 48.88M | 35.92M | 32.78M | 21.32M | 20.80M | 13.20M | 15.80M | 11.20M | 8.30M | 4.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -19.64M | 1.38M | 7.43M | 4.47M | -1.69M | 2.30M | 6.26M | -19.55M | 16.93M | 6.58M | -625.00K | N/A | N/A | N/A | 641.52M | -50.37M | -2.82M | -1.41M | N/A | N/A | N/A | N/A | 30.73M | 20.60M | 9.60M | 7.50M | 5.30M | 2.80M |
Operating Income | 105.93M | -26.14M | -48.06M | -107.23M | -38.81M | 51.54M | -1.13M | -63.23M | -307.36M | 261.76M | 179.03M | -68.48M | 235.53M | -94.66M | 203.81M | -445.56M | 412.74M | 398.64M | 221.69M | 123.03M | 56.16M | 21.01M | 45.59M | 34.57M | 24.10M | 33.40M | 22.50M | 13.70M | 3.90M |
Other Expenses / Income | -98.42M | -49.04M | -22.59M | -11.64M | -2.44M | -20.55M | -19.24M | -30.68M | -170.81M | 765.00K | -20.72M | -57.48M | 84.94M | -69.05M | 58.18M | -49.44M | 111.95M | 206.63M | 5.90M | 2.66M | -3.49M | -1.97M | -1.15M | 312.00K | 1.30M | 3.70M | -200.00K | -700.00K | -200.00K |
Before Tax Income | 7.51M | -75.18M | -70.64M | 1.38M | 65.56M | 31.00M | -20.37M | -93.92M | -478.17M | 262.52M | 143.59M | -125.96M | 147.98M | -163.71M | 261.99M | -495.00M | 524.69M | 605.27M | 227.59M | 125.69M | 52.67M | 19.04M | 44.44M | 34.88M | 25.40M | 37.10M | 22.30M | 13.00M | 3.70M |
Income Tax Expenses | 18.35M | 12.60M | -8.96M | -18.70M | 7.86M | 2.40M | -50.42M | -12.47M | -101.19M | 66.97M | 31.61M | -59.16M | 14.90M | -39.60M | 95.82M | 89.98M | 174.93M | 257.16M | 75.02M | 43.03M | 18.99M | 6.66M | 15.50M | 11.55M | 8.50M | 13.00M | 7.80M | 4.60M | 1.00M |
Net Income | -10.84M | -87.78M | -61.68M | 22.17M | 57.92M | 28.60M | 30.05M | -81.44M | -376.98M | 195.05M | 109.92M | -46.30M | 129.98M | -126.99M | 156.05M | -630.85M | 320.48M | 347.39M | 152.57M | 82.66M | 34.21M | 12.38M | 28.93M | 23.33M | 16.90M | 24.10M | 14.50M | 8.40M | 2.70M |
Interest Expenses | 21.36M | 18.95M | 23.20M | 28.53M | 8.33M | 13.75M | 18.78M | 31.24M | 26.91M | 17.05M | 44.99M | 48.71M | 99.95M | 86.71M | 51.49M | 81.41M | 59.44M | 34.63M | 7.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 150.92M | 151.28M | 150.06M | 148.99M | 147.54M | 146.70M | 145.29M | 111.57M | 105.30M | 105.03M | 105.03M | 104.45M | 104.53M | 103.86M | 99.14M | 90.65M | 90.09M | 84.61M | 77.44M | 76.41M | 75.48M | 71.01M | 64.90M | 63.18M | 120.06M | 58.20M | 168.89M | 176.84M | 180.00M |
Diluted Shares Outstanding | 150.92M | 151.28M | 150.06M | 149.90M | 149.58M | 146.83M | 145.30M | 111.61M | 105.42M | 105.05M | 105.18M | 104.45M | 104.95M | 103.86M | 105.72M | 90.65M | 95.94M | 89.87M | 82.20M | 79.06M | 75.69M | 71.50M | 66.11M | 64.68M | 122.62M | 59.86M | 168.89M | 176.84M | 180.00M |
EBITDA | 192.99M | 87.68M | 94.36M | 164.45M | 189.87M | 159.02M | 109.74M | 51.57M | -330.93M | 393.65M | 276.04M | 19.95M | 554.95M | 149.68M | 562.13M | -72.04M | 412.74M | 398.64M | 221.69M | 227.44M | 126.95M | 65.76M | 80.12M | 65.30M | 44.65M | 43.00M | 30.00M | 19.00M | 6.70M |
EBITDA Margin | 14.96% | 10.04% | 13.99% | 22.42% | 25.25% | 21.49% | 18.88% | 10.58% | -47.56% | 35.56% | 31.49% | 2.36% | 39.68% | 12.48% | 38.46% | -3.35% | 23.35% | 29.16% | 27.73% | 41.85% | 32.04% | 21.73% | 35.27% | 36.07% | 27.74% | 28.31% | 27.42% | 24.97% | 17.87% |
EBIT | 28.87M | -56.23M | -47.44M | 32.00M | 74.11M | 44.75M | -1.59M | -62.68M | -451.26M | 279.06M | 186.53M | -56.75M | 244.84M | -79.88M | 303.37M | -459.46M | 554.85M | 639.18M | 235.15M | 125.69M | 53.20M | 19.04M | 44.44M | 34.88M | 25.40M | 37.10M | 22.30M | 13.00M | 3.70M |
EBIT Margin | 2.24% | -6.44% | -7.03% | 4.36% | 9.86% | 6.05% | -0.27% | -12.85% | -64.85% | 25.21% | 21.28% | -6.71% | 17.51% | -6.66% | 20.75% | -21.39% | 31.39% | 46.76% | 29.41% | 23.13% | 13.43% | 6.29% | 19.56% | 19.27% | 15.78% | 24.42% | 20.38% | 17.08% | 9.87% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |