| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.48B | 1.49B | 1.43B | 1.37B | 1.21B |
| Cost of Revenue | 828.96M | 846.55M | 859.56M | 781.82M | 693.88M |
| Gross Profit | 647.52M | 639.78M | 566.41M | 586.48M | 520.48M |
| Operating Expenses | 586.59M | 599.88M | 556.10M | 520.71M | 512.79M |
| Selling, General & Admin | 452.11M | 480.99M | 438.14M | 399.05M | 382.69M |
| Research & Development | 2.56M | 2.35M | 2.44M | 2.88M | 2.08M |
| Other Operating Expenses | N/A | 118.89M | 117.95M | 121.67M | 130.09M |
| Operating Income | 60.93M | 39.89M | 2.24M | 65.77M | 7.70M |
| Other Expenses / Income | -68.31M | -54.56M | -52.36M | -99.70M | -116.45M |
| Before Tax Income | -7.38M | -14.67M | -50.12M | -33.94M | -108.76M |
| Income Tax Expenses | 2.21M | 1.77M | -11.78M | -9.44M | -23.28M |
| Net Income | -9.59M | -16.44M | -38.33M | -24.50M | -85.48M |
| Interest Expenses | 68.31M | 54.56M | 69.01M | 99.48M | 114.22M |
| Basic Shares Outstanding | 194.72M | 194.25M | 134.70M | 89.89M | 187.57M |
| Diluted Shares Outstanding | 194.72M | 194.25M | 134.70M | 89.89M | 187.57M |
| EBITDA | 182.57M | 159.90M | 122.97M | 192.68M | 132.26M |
| EBITDA Margin | 12.37% | 10.76% | 8.62% | 14.08% | 10.89% |
| EBIT | 60.93M | 39.89M | 18.90M | 65.54M | 5.46M |
| EBIT Margin | 4.13% | 2.68% | 1.33% | 4.79% | 0.45% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-31 | 2019-12-31 |