Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 945.43M | 1.20B | 1.55B | 887.28M | 671.84M | 723.61M | 685.17M | 802.92M | 691.79M | 840.54M | 770.74M | 737.25M | 633.02M | 642.69M | 692.38M | 832.80M | 918.21M | 744.52M | 540.20M | 300.27M | N/A | 56.48M |
Cost of Revenue | 681.93M | 714.23M | 798.52M | 666.50M | 533.92M | 554.69M | 518.14M | 608.61M | 528.65M | 634.66M | 578.89M | 566.70M | 507.45M | 507.65M | 550.56M | 628.69M | 716.16M | 601.57M | 419.38M | 235.97M | 100.10M | 45.31M |
Gross Profit | 263.50M | 487.11M | 748.58M | 220.78M | 137.92M | 168.91M | 167.03M | 194.31M | 163.14M | 205.88M | 191.85M | 170.56M | 125.57M | 135.04M | 141.82M | 204.11M | 202.05M | 142.95M | 120.82M | 64.30M | -100.10M | 11.16M |
Operating Expenses | 220.28M | 229.52M | 203.56M | 162.85M | 156.23M | 165.53M | 158.88M | 135.08M | 132.47M | 133.16M | 117.51M | 103.50M | 108.96M | 99.69M | 98.29M | 143.92M | 98.14M | 77.39M | 52.82M | 31.42M | 28.36M | 10.17M |
Selling, General & Admin | 48.89M | 53.96M | 52.17M | 40.59M | 41.37M | 42.49M | 41.12M | 39.26M | 38.04M | 41.32M | 37.14M | 32.58M | 29.92M | 23.26M | 26.71M | 31.05M | 24.24M | 16.73M | 11.55M | 7.40M | 7.28M | 2.37M |
Research & Development | 171.39M | 175.56M | 151.39M | 122.27M | 114.86M | 123.04M | 117.76M | 95.82M | 94.42M | 91.84M | 80.37M | 70.91M | 79.04M | 76.43M | 71.36M | 87.57M | 73.91M | 60.66M | 41.28M | 24.02M | 21.08M | 7.80M |
Other Operating Expenses | N/A | 10.94M | 349.00K | 177.00K | 128.00K | 1.87M | 19.00K | -5.00K | 126.00K | 1.09M | 410.00K | 502.00K | N/A | N/A | 218.00K | 25.30M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 43.21M | 257.59M | 545.02M | 57.93M | -16.64M | 3.38M | 8.15M | 59.23M | 30.67M | 72.72M | 74.34M | 67.06M | 16.61M | 35.36M | 43.54M | 60.18M | 103.91M | 65.57M | 68.00M | 32.88M | 3.38M | 992.00K |
Other Expenses / Income | 1.18M | 18.98M | -429.00K | -1.05M | 875.00K | 3.63M | 22.93M | 183.00K | 2.19M | 12.77M | 1.06M | -113.00K | 200.00K | -64.00K | 188.00K | 3.85M | 5.69M | 3.94M | 2.26M | 1.32M | N/A | -992.00K |
Before Tax Income | 44.39M | 276.56M | 544.59M | 56.87M | -15.77M | 7.02M | 30.34M | 59.42M | 32.87M | 85.49M | 75.40M | 66.95M | 16.81M | 35.46M | 43.73M | 64.03M | 109.59M | 69.51M | 70.26M | 34.20M | N/A | N/A |
Income Tax Expenses | -5.03M | 41.10M | 110.66M | 11.71M | 416.00K | 994.00K | 4.52M | 10.67M | 11.40M | 21.59M | 19.48M | 16.57M | 7.30M | 6.39M | 7.92M | -8.69M | -1.86M | -5.45M | 8.92M | -1.77M | 3.96M | -513.00K |
Net Income | 50.62M | 236.98M | 436.90M | 47.13M | -16.18M | 8.57M | 27.97M | 50.91M | 25.20M | 66.60M | 61.48M | 51.17M | 10.71M | 33.21M | 39.65M | 76.38M | 112.60M | 75.19M | 61.56M | 36.00M | -581.00K | 513.00K |
Interest Expenses | 6.08M | 2.78M | 1.07M | 1.71M | 2.33M | 1.23M | 565.00K | 633.00K | 514.00K | 518.00K | 401.00K | 352.00K | 455.00K | 182.00K | 3.00K | 3.31M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 174.50M | 174.72M | 174.61M | 172.85M | 172.55M | 172.51M | 172.43M | 172.33M | 171.78M | 171.09M | 170.21M | 170.53M | 176.89M | 177.52M | 184.83M | 191.61M | 197.54M | 192.79M | 175.88M | 171.43M | 177.40M | 177.40M |
Diluted Shares Outstanding | 174.78M | 174.82M | 174.87M | 173.38M | 172.55M | 172.53M | 172.45M | 172.36M | 172.07M | 172.00M | 171.81M | 170.76M | 176.91M | 177.84M | 185.11M | 191.88M | 197.54M | 192.79M | 181.05M | 171.43M | 181.09M | 181.09M |
EBITDA | 58.65M | 273.80M | 561.81M | 82.98M | 11.45M | 23.91M | 25.04M | 72.99M | 44.84M | 87.32M | 88.65M | 81.05M | 29.61M | 49.10M | 57.52M | 76.35M | 114.17M | 70.79M | 71.61M | 35.64M | -128.46M | 992.00K |
EBITDA Margin | 6.20% | 22.79% | 36.31% | 9.35% | 1.70% | 3.30% | 3.65% | 9.09% | 6.48% | 10.39% | 11.50% | 10.99% | 4.68% | 7.64% | 8.31% | 9.17% | 12.43% | 9.51% | 13.26% | 11.87% | 0.00% | 1.76% |
EBIT | 51.67M | 280.86M | 548.63M | 60.55M | -13.44M | 10.79M | 33.05M | 62.22M | 37.11M | 88.71M | 81.35M | 68.09M | 18.46M | 39.78M | 47.57M | 71.01M | 110.74M | 69.74M | 70.48M | 34.23M | 3.38M | N/A |
EBIT Margin | 5.47% | 23.38% | 35.46% | 6.82% | -2.00% | 1.49% | 4.82% | 7.75% | 5.36% | 10.55% | 10.56% | 9.24% | 2.92% | 6.19% | 6.87% | 8.53% | 12.06% | 9.37% | 13.05% | 11.40% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |