| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.53B | 22.36B | 22.39B | 20.52B | 20.74B | 18.95B | 16.97B | 18.30B | 18.38B | 18.61B | 24.66B | 26.41B | 21.86B | 22.38B | 24.70B | 9.22B | 25.92B | 26.50B | 27.08B | 22.69B | 18.73B | 15.91B | 15.15B | 14.70B | 13.53B | 15.02B | 13.30B | 12.47B | 12.15B |
| Cost of Revenue | N/A | 4.83B | 4.78B | 4.48B | 4.58B | 4.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 24.53B | 17.53B | 17.61B | 16.04B | 16.16B | 14.67B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 2.12B | -14.51B | -19.57B | -18.53B | -18.35B | 16.90B | 16.12B | 14.87B | 14.15B | 16.56B | 17.02B | 20.27B | 21.02B | 19.27B | 25.68B | 13.47B | 21.65B | 22.62B | 23.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 4.87B | 4.83B | 4.78B | 4.48B | 4.47B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.40B | 4.66B | 3.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.12B | -14.51B | -19.57B | -18.53B | -18.35B | 16.90B | 16.12B | 14.87B | 14.15B | 16.56B | 17.02B | 20.27B | 16.63B | 14.61B | 21.93B | 13.47B | 21.65B | 22.62B | 23.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 3.30B | 3.02B | 2.81B | 1.99B | 2.39B | 2.37B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 3.09B | -767.00M | 81.00M | 126.00M | 170.00M | 105.00M | 85.00M | 86.00M | 87.00M | 112.00M | 275.00M | 258.00M | 282.00M | 480.00M | 492.00M | -5.41B | 5.93B | 5.21B | 4.48B | 3.69B | 3.32B | 3.05B | 3.12B | 2.94B | N/A | N/A | N/A | N/A | 2.52B |
| Before Tax Income | 3.09B | 2.26B | 2.90B | 2.12B | 2.56B | 1.75B | 723.00M | 804.00M | 1.98B | 1.70B | 63.00M | -527.00M | 230.00M | 2.26B | -1.73B | -4.59B | 4.00B | 3.60B | 2.98B | 2.52B | -550.00M | 1.07B | 354.00M | 1.42B | 1.24B | 1.48B | 1.70B | -318.00M | N/A |
| Income Tax Expenses | 584.00M | 443.00M | 531.00M | 383.00M | 475.00M | 268.00M | 985.00M | -92.00M | 305.00M | 350.00M | -247.00M | -494.00M | -346.00M | 584.00M | -841.00M | -1.84B | 1.06B | 857.00M | 711.00M | 385.00M | -459.00M | 68.00M | -195.00M | 390.00M | 287.00M | 388.00M | 334.00M | -219.00M | 180.00M |
| Net Income | 2.50B | 1.82B | 2.37B | 1.74B | 2.08B | 1.81B | -3.13B | 896.00M | 1.68B | 798.00M | 176.00M | -38.00M | 662.00M | 1.68B | -887.00M | -2.75B | 2.95B | 2.75B | 2.27B | 2.12B | -91.00M | 1.00B | 507.00M | 974.00M | 862.00M | 1.01B | 1.33B | -99.00M | 562.00M |
| Interest Expenses | 199.00M | 213.00M | 234.00M | 236.00M | 259.00M | 298.00M | 316.00M | 339.00M | 357.00M | 376.00M | 397.00M | 457.00M | 508.00M | 508.00M | 476.00M | 343.00M | 263.00M | 277.00M | 252.00M | 251.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 307.10M | 324.80M | 349.10M | 358.30M | 360.90M | 364.10M | 363.70M | 387.70M | 415.50M | 441.80M | 447.70M | 437.70M | 431.50M | 431.50M | 346.30M | 308.80M | 316.30M | 308.80M | 298.00M | 292.30M | 272.40M | 249.40M | 237.70M | 220.60M | 224.90M | 232.80M | 236.00M | 234.60M | 233.89M |
| Diluted Shares Outstanding | 311.50M | 329.50M | 354.10M | 360.60M | 364.90M | 364.10M | 370.50M | 394.80M | 425.20M | 460.20M | 490.60M | 486.80M | 478.00M | 481.50M | 361.80M | 308.80M | 319.10M | 315.90M | 305.60M | 297.00M | 272.40M | 251.80M | 241.40M | 224.40M | 227.50M | 236.20M | 238.80M | 234.60M | 234.87M |
| EBITDA | -234.00M | 3.10B | 2.89B | 2.07B | 2.46B | 2.84B | -1.43B | 1.54B | 2.72B | 1.80B | 515.00M | 392.00M | 1.49B | 3.37B | -782.00M | -3.89B | 5.06B | 4.49B | 3.80B | 3.02B | -331.00M | 1.17B | 384.00M | 1.43B | 1.21B | 1.51B | 1.75B | -237.00M | 827.00M |
| EBITDA Margin | -0.95% | 13.84% | 12.89% | 10.07% | 11.84% | 14.98% | -8.43% | 8.42% | 14.78% | 9.67% | 2.09% | 1.48% | 6.83% | 15.05% | -3.17% | -42.16% | 19.53% | 16.92% | 14.02% | 13.33% | -1.77% | 7.37% | 2.54% | 9.71% | 8.92% | 10.03% | 13.16% | -1.90% | 6.81% |
| EBIT | 3.29B | 2.48B | 3.14B | 2.36B | 2.82B | 2.37B | -1.83B | 1.14B | 2.34B | 1.52B | 326.00M | -75.00M | 824.00M | 2.77B | -1.25B | -4.25B | 4.27B | 3.88B | 3.24B | 2.75B | -550.00M | 1.07B | 312.00M | 1.36B | 1.15B | 1.40B | 1.67B | -318.00M | 742.00M |
| EBIT Margin | 13.40% | 11.07% | 14.01% | 11.48% | 13.59% | 12.52% | -10.78% | 6.25% | 12.76% | 8.19% | 1.32% | -0.28% | 3.77% | 12.38% | -5.07% | -46.08% | 16.47% | 14.64% | 11.95% | 12.12% | -2.94% | 6.71% | 2.06% | 9.28% | 8.49% | 9.34% | 12.52% | -2.55% | 6.11% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |