Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60.55M | 46.91M | 25.79M | 26.18M | 26.17M | 23.66M | 20.13M | 23.78M | 17.43M | 19.99M | 8.90M | 14.10M | 17.20M | 3.30M | 6.00M | 17.60M | N/A | 20.00K | N/A | 113.10M | 135.90M | 88.10M | 56.00M | 9.80M | 32.60M | 25.60M | 14.10M | 2.40M | 3.10M | 3.80M |
Cost of Revenue | 21.25M | 20.91M | 7.43M | 9.11M | 7.74M | 4.05M | 4.71M | 11.32M | 6.54M | 10.28M | 2.60M | 7.10M | 8.30M | 2.20M | 4.20M | 10.70M | N/A | N/A | N/A | 60.10M | 86.00M | 50.90M | 35.50M | 500.00K | 25.80M | 25.00M | 18.90M | 1.10M | 200.00K | 500.00K |
Gross Profit | 39.30M | 26.00M | 18.36M | 17.07M | 18.43M | 19.62M | 15.42M | 12.46M | 10.89M | 9.71M | 6.30M | 7.00M | 8.90M | 1.10M | 1.80M | 6.90M | N/A | 20.00K | N/A | 53.00M | 49.90M | 37.20M | 20.50M | 9.30M | 6.80M | 600.00K | -4.80M | 1.30M | 2.90M | 3.30M |
Operating Expenses | 25.94M | 21.86M | 15.87M | 14.81M | 16.18M | 15.54M | 13.91M | 12.32M | 13.35M | 11.55M | 10.13M | 10.75M | 7.17M | 3.23M | 2.59M | 1.29M | 1.24M | 1.30M | 3.21M | 67.08M | 69.83M | 46.34M | 61.44M | 30.08M | 28.63M | 28.90M | 25.90M | 21.50M | 2.30M | 2.40M |
Selling, General & Admin | 25.94M | 21.33M | 15.41M | 14.45M | 15.87M | 15.22M | 13.60M | 11.57M | N/A | N/A | N/A | N/A | N/A | 434.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 33.70M | 14.70M | 16.10M | 13.70M | 13.30M | 5.10M | 1.50M | 1.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 400.00K | 400.00K | N/A | 1.40M | 2.30M | 4.20M | 2.60M | 2.40M | 900.00K | 300.00K | N/A | N/A |
Other Operating Expenses | 13.24M | 536.00K | 460.00K | 362.00K | 305.00K | 157.00K | 313.00K | 756.00K | 13.35M | 11.55M | 10.13M | 10.75M | 7.17M | 2.80M | 2.59M | 1.29M | 1.24M | 1.30M | 2.81M | 66.68M | 69.83M | 44.94M | 25.44M | 11.18M | 9.93M | 12.80M | 11.70M | 16.10M | 800.00K | 800.00K |
Operating Income | 13.36M | 11.12M | 3.01M | 6.06M | 3.05M | 4.08M | 364.00K | 190.00K | -10.35M | -1.90M | -2.90M | -2.50M | 2.40M | -2.40M | -800.00K | 5.60M | -1.20M | -1.30M | -3.20M | -14.00M | -19.90M | -7.50M | -22.00M | -13.50M | -19.30M | -19.60M | -25.90M | -21.00M | -500.00K | -500.00K |
Other Expenses / Income | 635.00K | -113.00K | -22.00K | -45.00K | -64.00K | 157.00K | -1.03M | -155.00K | -52.00K | 108.00K | -600.00K | -200.00K | 2.00M | 7.30M | -400.00K | N/A | -400.00K | -10.70M | -11.70M | -8.90M | -12.10M | -7.80M | -4.00M | -1.70M | -4.90M | -8.20M | -2.80M | -2.10M | -100.00K | -200.00K |
Before Tax Income | 13.99M | 11.01M | 2.99M | 6.01M | 2.99M | 4.02M | -669.00K | 35.00K | -10.41M | -1.79M | -3.50M | -2.70M | 4.40M | 4.90M | -1.20M | 5.60M | -1.60M | -12.00M | -14.90M | -22.90M | -32.00M | -15.30M | -26.00M | -15.20M | -24.20M | -27.80M | -28.70M | -23.10M | -600.00K | -700.00K |
Income Tax Expenses | 1.52M | -4.49M | -61.00K | -3.64M | -913.00K | 270.00K | -420.00K | 21.00K | 15.00K | 24.72M | 3.00M | -1.00M | -26.30M | -1.30M | 300.00K | 100.00K | -1.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -100.00K |
Net Income | 12.47M | 15.49M | 3.05M | 9.66M | 3.90M | 3.75M | -249.00K | 14.00K | -10.42M | -26.51M | -6.40M | -1.80M | 30.70M | 4.80M | -1.30M | 5.80M | -600.00K | -7.70M | -18.50M | -22.80M | -31.40M | -27.80M | -44.50M | -25.80M | -24.70M | -28.00M | -29.90M | -23.10M | -600.00K | -700.00K |
Interest Expenses | 324.00K | 113.00K | 22.00K | 45.00K | 64.00K | 214.00K | -95.00K | 182.00K | 349.00K | 704.00K | 556.00K | 290.00K | 245.00K | 336.00K | 325.00K | 43.00K | 196.00K | 10.90M | 12.81M | 11.35M | 8.16M | 7.89M | 4.77M | 1.50M | N/A | 8.40M | N/A | 2.20M | 200.00K | 200.00K |
Basic Shares Outstanding | 36.68M | 36.02M | 35.46M | 30.20M | 28.66M | 28.89M | 28.47M | 28.39M | 28.29M | 28.29M | 28.29M | 28.29M | 28.29M | 22.72K | 22.72K | 22.91K | 23.09M | 19.26M | 19.24K | 19.26K | 116.67M | 116.55M | 5.00M | 1.30M | 1.10M | 900.00K | 600.00K | 300.00K | 100.00K | 300.00K |
Diluted Shares Outstanding | 37.59M | 37.10M | 36.90M | 32.71M | 29.27M | 28.89M | 28.47M | 28.39M | 28.29M | 28.29M | 28.29M | 28.29M | 28.29M | 22.72K | 22.72K | 22.91K | 23.09M | 19.26M | 19.24K | 19.26K | 116.67M | 116.55M | 5.00M | 1.30M | 1.10M | 900.00K | 600.00K | 300.00K | 100.00K | 300.00K |
EBITDA | 13.87M | 11.66M | 2.87M | 6.42M | 3.93M | 4.55M | -451.00K | 533.00K | -9.48M | -522.00K | -2.37M | -2.10M | 4.65M | 3.84M | -674.89K | 5.96M | -1.18M | 6.37M | -3.17M | -875.00K | -15.17M | -10.31M | -28.04M | -17.36M | -14.84M | -6.80M | -22.50M | -19.80M | 100.00K | -100.00K |
EBITDA Margin | 22.92% | 24.85% | 11.14% | 24.52% | 15.01% | 19.24% | -2.24% | 2.24% | -54.40% | -2.61% | -26.65% | -14.91% | 27.02% | 116.24% | -11.25% | 33.88% | 0.00% | 31,830.00% | 0.00% | -0.77% | -11.16% | -11.70% | -50.07% | -177.10% | -45.53% | -26.56% | -159.57% | -825.00% | 3.23% | -2.63% |
EBIT | 14.32M | 11.12M | 3.01M | 6.06M | 3.05M | 4.24M | -764.00K | 217.00K | -10.06M | -1.09M | -2.84M | -2.51M | 4.64M | 3.84M | -675.00K | 5.94M | -1.40M | 3.20M | -5.69M | -11.45M | -23.24M | -19.91M | -39.73M | -24.30M | -24.70M | -19.60M | -29.90M | -20.90M | -400.00K | -600.00K |
EBIT Margin | 23.65% | 23.70% | 11.69% | 23.14% | 11.66% | 17.90% | -3.80% | 0.91% | -57.70% | -5.44% | -31.96% | -17.80% | 27.01% | 116.24% | -11.25% | 33.77% | 0.00% | 16,000.00% | 0.00% | -10.12% | -17.10% | -22.60% | -70.94% | -247.93% | -75.77% | -76.56% | -212.06% | -870.83% | -12.90% | -15.79% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |