| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.15B | 1.17B | 796.88M | 566.83M | 388.16M | 291.01M | 295.55M |
| Cost of Revenue | 970.38M | 964.96M | 645.37M | 466.54M | 324.95M | 241.44M | 251.62M |
| Gross Profit | 178.11M | 205.51M | 151.51M | 100.29M | 63.21M | 49.57M | 43.93M |
| Operating Expenses | 167.01M | 194.95M | 122.03M | 106.13M | 54.93M | 41.04M | 32.92M |
| Selling, General & Admin | 167.01M | 194.95M | 122.03M | 106.13M | 54.93M | 41.04M | 32.92M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.47M | -3.92M | 508.00K | 1.36M | 1.06M | 1.20M | 1.01M |
| Operating Income | 11.10M | -18.29M | 29.48M | -4.48M | 3.00M | 8.53M | 11.01M |
| Other Expenses / Income | -13.72M | 18.30M | -2.16M | -343.03M | 5.09M | 1.20M | 1.01M |
| Before Tax Income | -2.62M | 4.00K | 27.32M | -347.51M | 8.09M | 8.84M | 10.70M |
| Income Tax Expenses | 41.00K | -231.00K | 4.50M | -4.83M | 2.20M | 2.49M | 623.27K |
| Net Income | -2.17M | 235.00K | 22.14M | -342.68M | 5.39M | 6.29M | 9.65M |
| Interest Expenses | 11.48M | 7.46M | 4.09M | 3.92M | 1.66M | 1.37M | 1.34M |
| Basic Shares Outstanding | 53.88M | 53.76M | 51.92M | 52.10M | 27.11M | 20.99M | 22.56M |
| Diluted Shares Outstanding | 53.88M | 53.86M | 52.09M | 52.10M | 27.11M | 20.99M | 22.56M |
| EBITDA | 37.02M | 6.64M | 49.12M | 13.39M | 9.75M | 12.35M | 13.61M |
| EBITDA Margin | 3.22% | 0.57% | 6.16% | 2.36% | 2.51% | 4.24% | 4.61% |
| EBIT | 9.35M | 7.46M | 30.74M | -343.59M | 9.25M | 10.15M | 11.61M |
| EBIT Margin | 0.81% | 0.64% | 3.86% | -60.62% | 2.38% | 3.49% | 3.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |