Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 547.48M | 494.50M | 497.85M | 532.78M | 506.22M | 454.36M | 402.04M | 358.88M | 332.55M | 305.20M | 292.60M | 213.50M | 182.10M | 146.60M | 118.10M | 105.40M | 89.20M | 80.10M | 67.80M | 30.80M | 23.58M | 20.65M | 22.88M |
Cost of Revenue | 309.71M | 264.32M | 247.27M | 258.70M | 244.92M | 216.88M | 123.99M | 105.56M | 106.19M | 99.40M | 89.20M | 62.20M | 52.90M | 44.00M | 41.30M | 32.90M | 28.60M | 25.30M | 23.60M | 24.19M | 19.44M | N/A | 17.50M |
Gross Profit | 237.76M | 230.17M | 250.58M | 274.08M | 261.30M | 237.48M | 278.06M | 253.32M | 226.36M | 205.80M | 203.40M | 151.30M | 129.20M | 102.60M | 76.80M | 72.50M | 60.60M | 54.80M | 44.20M | 6.61M | 4.14M | N/A | 5.37M |
Operating Expenses | 17.00M | 12.64M | 9.99M | 10.25M | 11.04M | 14.32M | 12.53M | 12.56M | 10.82M | 11.75M | 7.59M | 39.73M | 38.40M | 34.30M | 29.27M | 19.43M | 20.18M | 18.25M | 9.08M | 6.45M | 4.47M | 21.13M | 22.45M |
Selling, General & Admin | 17.00M | 12.64M | 9.99M | 10.25M | 11.04M | 14.32M | 12.53M | 12.56M | 10.82M | 11.70M | 7.60M | 6.60M | 7.70M | 7.60M | 6.40M | 5.00M | 4.90M | 4.00M | 1.90M | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.00K | -6.00K | 33.13M | 30.70M | 26.70M | 22.87M | 14.43M | 15.28M | 14.25M | 7.18M | 6.45M | 4.47M | 21.13M | 22.45M |
Operating Income | 220.76M | 206.50M | 158.28M | 177.82M | 250.26M | 223.16M | 195.10M | 177.46M | 145.33M | 128.60M | 135.30M | 111.60M | 90.70M | 65.80M | 47.60M | 53.10M | 40.40M | 36.50M | 35.00M | 154.00K | -336.00K | -481.00K | -17.07M |
Other Expenses / Income | 9.25M | 19.39M | 21.11M | 55.32M | 5.95M | -21.00M | -37.22M | -31.60M | -33.03M | -42.20M | -43.80M | -33.40M | -31.50M | -19.50M | -21.90M | -12.50M | -12.20M | -8.90M | -500.00K | 1.19M | 3.01M | N/A | N/A |
Before Tax Income | 230.02M | 225.90M | 179.39M | 233.14M | 186.41M | 202.16M | 157.88M | 145.85M | 112.30M | 86.40M | 91.50M | 78.20M | 59.20M | 46.30M | 25.70M | 40.60M | 28.20M | 27.60M | 34.50M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 111.00K | 32.00K | 167.00K | 41.00K | 26.00K | 249.00K | -285.00K | -228.00K | -235.00K | -333.00K | -371.00K | 200.00K | 300.00K | N/A | 300.00K | 300.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 216.78M | 214.95M | 170.48M | 224.88M | 178.85M | 195.04M | 147.58M | 134.51M | 103.78M | 79.40M | 90.00M | 78.00M | 58.90M | 66.00M | 25.40M | 39.30M | 27.50M | 26.80M | 32.50M | 581.00K | 2.67M | 2.42M | 2.10M |
Interest Expenses | 82.56M | 53.82M | 59.42M | 76.82M | 71.90M | 58.45M | 52.55M | 37.42M | 36.10M | 46.16M | 45.24M | 35.96M | 34.00M | 21.50M | 21.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 105.44M | 105.44M | 105.44M | 105.44M | 104.91M | 70.29M | 59.87M | 58.66M | 58.66M | 58.25M | 55.70M | 22.84M | 22.08M | 18.27M | 16.29M | 16.11M | 16.11M | 15.36M | 14.00M | 28.00M | 28.00M | 28.00M | 28.00M |
Diluted Shares Outstanding | 105.44M | 105.44M | 105.44M | 105.44M | 104.91M | 70.29M | 59.87M | 58.66M | 58.66M | 58.25M | 55.70M | 22.84M | 22.08M | 18.27M | 16.29M | 16.11M | 16.11M | 15.36M | 14.00M | 28.00M | 28.00M | 28.00M | 28.00M |
EBITDA | 311.91M | 259.89M | 257.86M | 274.52M | 258.19M | 333.01M | 270.28M | 234.55M | 201.81M | 190.65M | 192.33M | 147.31M | 123.88M | 115.10M | 70.35M | 55.36M | 43.76M | 41.21M | 39.72M | 7.03M | 7.14M | 6.16M | 7.04M |
EBITDA Margin | 56.97% | 52.56% | 51.79% | 51.53% | 51.00% | 73.29% | 67.23% | 65.36% | 60.69% | 62.47% | 65.73% | 69.00% | 68.03% | 78.51% | 59.57% | 52.52% | 49.05% | 51.45% | 58.59% | 22.84% | 30.30% | 29.85% | 30.77% |
EBIT | 299.45M | 268.80M | 230.07M | 301.75M | 250.77M | 253.74M | 199.85M | 171.70M | 139.64M | 125.23M | 134.87M | 114.16M | 93.20M | 87.50M | 47.46M | 39.60M | 27.50M | 26.80M | 32.50M | 581.00K | 2.67M | 2.42M | 2.10M |
EBIT Margin | 54.70% | 54.36% | 46.21% | 56.64% | 49.54% | 55.84% | 49.71% | 47.84% | 41.99% | 41.03% | 46.09% | 53.47% | 51.18% | 59.69% | 40.19% | 37.57% | 30.83% | 33.46% | 47.94% | 1.89% | 11.32% | 11.74% | 9.18% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |