| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 426.50M | 184.64M | 255.13M | 297.77M | 243.60M | 136.09M |
| Cost of Revenue | 50.26M | 43.85M | 36.97M | 29.00M | 30.99M | 25.06M |
| Gross Profit | 376.24M | 140.79M | 218.16M | 268.78M | 212.61M | 111.02M |
| Operating Expenses | 89.01M | 82.56M | 80.98M | 70.51M | 70.01M | 59.59M |
| Selling, General & Admin | 18.70M | 16.95M | 16.11M | 18.91M | 19.18M | 15.49M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | 96.78M | 65.61M | 64.87M | 51.60M | 50.82M | 44.10M |
| Operating Income | 268.69M | 272.93M | 174.16M | 227.26M | 173.60M | 115.93M |
| Other Expenses / Income | 68.79M | -170.85M | -58.87M | -59.60M | -54.60M | -39.44M |
| Before Tax Income | 337.48M | 102.08M | 174.16M | 227.26M | 173.60M | 76.50M |
| Income Tax Expenses | -190.00K | -54.75M | -58.87M | -59.60M | -54.60M | N/A |
| Net Income | 337.48M | 156.83M | 174.16M | 227.26M | 173.60M | 76.50M |
| Interest Expenses | 67.62M | 54.75M | 54.45M | 59.60M | 54.60M | 39.44M |
| Basic Shares Outstanding | 144.09M | 125.19M | 114.74M | 111.98M | 101.13M | 90.93M |
| Diluted Shares Outstanding | 144.83M | 126.66M | 115.95M | 112.27M | 101.57M | 91.06M |
| EBITDA | 268.69M | 273.13M | 174.47M | 227.68M | 173.86M | 116.13M |
| EBITDA Margin | 63.00% | 147.93% | 68.38% | 76.46% | 71.37% | 85.34% |
| EBIT | 404.91M | 156.83M | 169.74M | 227.26M | 173.60M | 115.93M |
| EBIT Margin | 94.94% | 84.94% | 66.53% | 76.32% | 71.26% | 85.19% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |