| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550.67M | 496.45M | 407.92M | 274.08M | 242.47M | 231.29M | 244.41M | 258.22M | 285.95M | 266.11M | 241.09M | 162.89M | 94.84M | 68.61M | 68.38M | 49.53M | 7.66M | N/A |
| Cost of Revenue | 22.63M | 24.98M | 21.84M | 13.80M | 12.20M | 12.12M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 528.04M | 471.47M | 386.07M | 260.28M | 230.27M | 219.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 167.32M | 56.51M | -408.51M | -239.00M | -208.26M | -186.29M | N/A | 218.00M | 180.00M | 165.00M | 135.00M | 113.00M | 77.00M | 60.00M | 51.00M | 29.00M | 6.00M | 100.00K |
| Selling, General & Admin | 53.87M | 56.51M | 45.43M | 33.83M | 31.11M | 25.91M | 25.13M | 19.04M | 20.14M | 16.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -167.32M | -186.47M | -453.94M | -272.83M | -239.38M | -212.20M | N/A | 198.96M | 159.86M | 148.52M | 135.00M | 113.00M | 77.00M | 60.00M | 51.00M | 29.00M | 6.00M | N/A |
| Operating Income | 474.17M | -64.68M | -600.00K | 35.07M | 34.21M | 45.00M | N/A | N/A | N/A | 100.96M | 106.45M | N/A | N/A | N/A | N/A | 20.80M | N/A | -100.00K |
| Other Expenses / Income | 117.65M | -3.73M | 11.83M | 1.85M | 1.88M | 2.00M | 1.76M | 1.47M | 1.26M | N/A | N/A | 1.42M | 3.71M | 2.21M | 1.25M | N/A | 24.00K | N/A |
| Before Tax Income | 117.65M | -68.42M | 11.23M | 36.93M | 36.09M | 26.90M | -15.62M | 46.86M | 106.19M | 100.96M | 106.45M | 49.58M | 16.41M | 8.59M | 17.75M | 20.80M | 1.63M | -100.00K |
| Income Tax Expenses | 28.39M | -13.81M | 3.99M | 9.35M | 9.52M | 9.18M | -8.73M | 17.84M | 40.33M | 38.30M | 40.89M | 19.42M | 6.44M | 3.16M | 6.84M | 8.14M | 614.00K | N/A |
| Net Income | 79.03M | -54.60M | 7.24M | 27.58M | 26.58M | 17.73M | -6.89M | 29.02M | 65.86M | 62.66M | 65.56M | 30.16M | 9.96M | 5.42M | 10.91M | 12.65M | 1.02M | -100.00K |
| Interest Expenses | 11.12M | 7.77M | 6.40M | 11.73M | 13.05M | 18.10M | 16.77M | 11.08M | 10.75M | 10.45M | 3.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 8.37M | 8.82M | 8.09M | 7.35M | 7.58M | 7.89M | 8.56M | 9.84M | 10.12M | 10.62M | 11.25M | 8.65M | 6.13M | 6.18M | 6.73M | 5.89M | 3.45M | 3.50M |
| Diluted Shares Outstanding | 11.04M | 8.82M | 8.58M | 9.69M | 10.24M | 7.89M | 8.56M | 9.94M | 11.16M | 11.69M | 11.63M | 9.88M | 7.45M | 6.67M | 7.18M | 6.07M | 3.45M | 3.50M |
| EBITDA | 474.17M | -56.67M | 4.95M | 43.82M | 43.15M | 55.99M | 10.73M | 63.34M | 122.20M | 116.37M | 112.16M | 51.17M | 16.98M | 8.76M | 17.82M | 20.83M | 1.63M | -100.00K |
| EBITDA Margin | 86.11% | -11.42% | 1.21% | 15.99% | 17.80% | 24.21% | 4.39% | 24.53% | 42.73% | 43.73% | 46.52% | 31.42% | 17.91% | 12.77% | 26.07% | 42.06% | 21.29% | 0.00% |
| EBIT | 118.54M | -60.65M | 17.63M | 48.66M | 49.15M | 45.00M | 1.14M | 57.94M | 116.95M | 111.42M | 110.06M | 49.58M | 16.41M | 8.59M | 17.75M | 20.80M | 1.63M | -100.00K |
| EBIT Margin | 21.53% | -12.22% | 4.32% | 17.75% | 20.27% | 19.46% | 0.47% | 22.44% | 40.90% | 41.87% | 45.65% | 30.44% | 17.30% | 12.51% | 25.96% | 41.98% | 21.29% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |