| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 55.41M | 72.35M | 50.40M | 30.95M | 5.73M |
| Cost of Revenue | 55.87M | 50.42M | 48.39M | 27.65M | 4.94M |
| Gross Profit | -452.50K | 21.93M | 2.00M | 3.31M | 793.60K |
| Operating Expenses | 16.24M | 11.15M | 5.49M | 3.47M | 2.77M |
| Selling, General & Admin | 16.24M | 11.15M | 5.49M | 3.47M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 16.24M | 11.15M | 5.49M | 3.47M | 19.20K |
| Operating Income | -16.69M | 10.78M | -3.49M | -79.30K | -1.97M |
| Other Expenses / Income | -4.69M | -158.00K | -154.60K | -358.30K | 1.25M |
| Before Tax Income | -21.38M | 10.62M | -3.65M | -437.60K | -841.10K |
| Income Tax Expenses | -4.46M | 1.77M | 116.80K | -634.60K | 517.80K |
| Net Income | -16.92M | 8.86M | -3.76M | 235.60K | -1.39M |
| Interest Expenses | 1.76M | 249.30K | 382.90K | 358.30K | 117.70K |
| Basic Shares Outstanding | 699.39K | 1.09M | 210.28K | 268.15K | 268.15K |
| Diluted Shares Outstanding | 699.49K | 1.09M | 210.72K | 268.15K | 268.15K |
| EBITDA | -14.24M | 12.28M | -2.68M | 501.80K | -513.40K |
| EBITDA Margin | -25.69% | 16.97% | -5.31% | 1.62% | -8.96% |
| EBIT | -19.62M | 10.87M | -3.26M | -40.70K | -754.90K |
| EBIT Margin | -35.41% | 15.03% | -6.47% | -0.13% | -13.17% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |