Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 64.97B | 60.23B | 58.75B | 51.53B | 51.34B | 46.68B | 43.61B | 41.49B | 39.68B | 36.92B | 34.18B | 33.01B | 32.51B | 30.68B | 30.05B | 28.37B | 26.86B | 25.48B | 24.45B | 23.50B | 21.81B | 19.73B | 17.95B | 16.67B | 16.66B | 18.68B | 18.82B | 19.91B | 17.70B | 11.13B |
Cost of Revenue | 55.34B | 9.37B | 9.48B | 8.37B | 8.48B | 7.72B | 7.32B | 6.93B | 6.64B | 6.26B | 5.97B | 5.72B | 5.18B | 4.96B | 16.83B | 4.62B | 4.39B | 4.32B | 4.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 9.63B | 50.86B | 49.27B | 43.16B | 42.85B | 38.95B | 36.30B | 34.56B | 33.04B | 30.66B | 28.21B | 27.30B | 27.33B | 25.72B | 13.23B | 23.75B | 22.46B | 21.16B | 20.33B | 23.50B | 21.81B | 19.73B | 17.95B | 16.67B | 16.66B | 18.68B | 18.82B | 19.91B | 17.70B | 11.13B |
Operating Expenses | 45.44B | 41.81B | 39.59B | 35.90B | 35.64B | 32.31B | 30.24B | 28.36B | 27.07B | 25.09B | 23.42B | 22.48B | 22.99B | 21.56B | 9.19B | 20.82B | 19.30B | 18.08B | 17.43B | 20.80B | 19.01B | 17.68B | 15.73B | 15.45B | 14.79B | 16.86B | 17.65B | 16.75B | 15.34B | 9.62B |
Selling, General & Admin | 29.49B | 27.68B | 26.78B | 23.87B | 23.56B | 21.43B | 20.06B | 18.90B | 18.11B | 16.64B | 15.65B | 15.09B | 13.44B | 12.48B | 11.96B | 11.44B | 10.71B | 10.41B | 9.93B | 9.42B | 8.68B | 7.95B | 7.28B | 6.64B | 6.75B | 7.81B | 7.63B | 7.84B | 7.10B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 14.12B | 12.81B | 12.03B | 12.08B | 10.89B | -466.00M | -430.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 9.63B | 9.10B | 9.79B | 7.32B | 7.26B | 6.64B | 6.10B | 6.25B | 6.01B | 5.61B | 4.82B | 4.85B | 4.60B | 4.45B | 4.03B | 2.70B | 3.16B | 3.08B | 2.55B | 2.72B | 2.93B | 2.07B | 2.31B | 1.40B | 2.21B | 2.48B | 1.75B | 3.15B | 2.35B | 1.51B |
Other Expenses / Income | -1.92B | -473.00M | 155.00M | -1.83B | -1.97B | -1.31B | -1.68B | -1.39B | -1.96B | -1.96B | -1.62B | -1.92B | -777.00M | -1.93B | -1.80B | -1.76B | -1.76B | -974.00M | -577.00M | -743.00M | -771.00M | -594.00M | -720.00M | -16.04B | -15.21B | -15.81B | -783.00M | -456.00M | -930.00M | -277.00M |
Before Tax Income | 7.71B | 8.58B | 9.83B | 5.43B | 5.24B | 5.33B | 4.38B | 4.81B | 3.96B | 3.48B | 2.95B | 2.89B | 3.56B | 2.23B | 2.00B | 941.00M | 1.19B | 1.66B | 2.15B | 1.97B | 2.16B | 1.46B | 1.50B | 516.00M | 1.23B | 1.08B | 388.00M | 2.52B | 1.78B | 1.23B |
Income Tax Expenses | 1.61B | 1.75B | 2.11B | 1.04B | 1.10B | 946.00M | 1.64B | 1.38B | 1.26B | 1.11B | 950.00M | 888.00M | 719.00M | 658.00M | 627.00M | 268.00M | 316.00M | 625.00M | 725.00M | 727.00M | 824.00M | 622.00M | 602.00M | 297.00M | 570.00M | 549.00M | 206.00M | 1.01B | 715.00M | 486.00M |
Net Income | 5.24B | 5.64B | 6.96B | 3.75B | 3.50B | 3.79B | 2.22B | 2.89B | 2.13B | 1.88B | 1.56B | 1.60B | 2.46B | 1.21B | 1.05B | 673.00M | 874.00M | 1.04B | 1.42B | 1.25B | 1.33B | 833.00M | 886.00M | 219.00M | 657.00M | 379.00M | -305.00M | 1.50B | 961.00M | 630.00M |
Interest Expenses | 1.94B | 1.74B | 1.57B | 1.58B | 1.82B | 1.75B | 1.69B | 1.71B | 1.67B | 1.74B | 1.85B | 1.80B | 2.04B | 2.10B | 1.99B | 2.02B | 2.21B | 955.00M | 655.00M | 563.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 272.40M | 290.35M | 323.31M | 338.27M | 341.21M | 342.90M | 350.09M | 370.54M | 398.74M | 420.48M | 439.60M | 443.20M | 476.61M | 426.42M | 341.93M | 341.93M | 341.93M | 403.40M | 440.02M | 475.62M | 500.75M | 511.04M | 524.26M | 748.72M | 660.71M | 645.21M | 663.04M | 671.88M | 667.36M | 350.00M |
Diluted Shares Outstanding | 276.41M | 294.67M | 328.75M | 343.61M | 348.23M | 355.30M | 372.22M | 395.85M | 426.72M | 450.35M | 461.91M | 459.40M | 495.94M | 437.35M | 348.71M | 348.71M | 348.71M | 410.20M | 447.50M | 483.66M | 510.34M | 523.90M | 536.97M | 748.72M | 666.67M | 645.21M | 663.04M | 677.93M | 672.03M | 516.67M |
EBITDA | 12.72B | 13.29B | 14.25B | 9.73B | 9.66B | 9.37B | 8.20B | 8.48B | 7.53B | 7.04B | 6.55B | 6.37B | 7.06B | 5.75B | 5.07B | 4.61B | 4.83B | 4.21B | 4.36B | 3.95B | 4.04B | 3.08B | 3.29B | 2.43B | 3.30B | 18.68B | 2.85B | 4.31B | 3.33B | 2.12B |
EBITDA Margin | 19.58% | 22.06% | 24.26% | 18.89% | 18.82% | 20.07% | 18.81% | 20.45% | 18.97% | 19.08% | 19.15% | 19.30% | 21.73% | 18.74% | 16.87% | 16.24% | 17.99% | 16.52% | 17.81% | 16.82% | 18.52% | 15.60% | 18.33% | 14.60% | 19.82% | 100.00% | 15.15% | 21.64% | 18.84% | 19.02% |
EBIT | 8.79B | 9.13B | 10.63B | 6.38B | 6.43B | 6.49B | 5.54B | 5.97B | 5.05B | 4.73B | 4.35B | 4.29B | 5.22B | 3.96B | 3.67B | 2.96B | 3.40B | 2.62B | 2.80B | 2.54B | 2.16B | 1.46B | 1.49B | 516.00M | 1.23B | 928.00M | -99.00M | 2.52B | 1.68B | 1.12B |
EBIT Margin | 13.54% | 15.16% | 18.10% | 12.38% | 12.52% | 13.90% | 12.71% | 14.40% | 12.74% | 12.80% | 12.74% | 13.00% | 16.06% | 12.91% | 12.21% | 10.44% | 12.68% | 10.27% | 11.47% | 10.79% | 9.89% | 7.37% | 8.29% | 3.10% | 7.37% | 4.97% | -0.53% | 12.63% | 9.47% | 10.03% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |